2024-04-30  10:00:00 PM Chg. -0.9900 Volume Bid10:09:45 AM Ask10:09:45 AM Market Capitalization Dividend Y. P/E Ratio
74.1000USD -1.32% 592,592
Turnover: 28.61 mill.
29.7900Bid Size: 100 117.8100Ask Size: 100 4.31 bill.USD - 45.18

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  267.7780   276.5730   292.8200   331.4520   378.7850
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  574.7250   699.3800   795.6900   1,190.1780   1,302.7830
Inventories
  105.9990   120.6950   155.2880   197.5360   225.6980
Accounts Receivable
  70.2920   80.5210   105.5360   137.1740   155.3650
Cash and Cash Equivalents
  4.1770   19.1710   32.3360   67.3590   44.3200
Current Assets
  204.0030   243.4230   316.1210   429.8340   454.5380
Total Assets
  778.7280   942.8030   1,111.8110   1,620.0120   1,757.3210

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  37.9770   30.6190   34.9310   54.0240   54.6230
Long-term debt
  197.5930   314.3730   259.0130   373.1520   431.9840
Liabilities to Banks
  -   -   -   -   -
Provisions
  12.5000   28.2000   25.6000   59.5000   48
Liabilities
  312.6250   444.6140   435.4770   687.2370   807.3770
Share Capital
  197.8260   206.1860   353.3920   571.3830   587.0170
Total Equity
  466.1030   498.1890   676.3340   932.7750   949.9440
Minority Interests
  -   -   -   -   -
Total liabilities equity
  778.7280   942.8030   1,111.8110   1,620.0120   1,757.3210

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  542.1490   603.8380   727.8520   882.7530   994.8520
Depreciation (total)
  37.4250   -   -   -   -
Operating Result
  37.5430   34.8760   33.0690   58.6170   15.4340
Interest Income
  -5.9570   -8.7170   -7.3550   -9.1610   -12.4130
Income Before Taxes
  31.2000   25.3860   35.8810   49.5190   2.1930
Income Taxes
  7.3980   5.2650   8.3580   7.5020   -3.2580
Minority Interests Profit
  -   -   -   -   -
Net Income
  23.8020   20.1210   27.5230   42.0170   5.4510

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.5400   0.4500   0.5600   0.8000   0.1000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  69.4580   53.5990   62.7270   86.5330   77.8130
Cash Flow from Investing Activities
  -62.0190   -159.1070   -146.7610   -378.8200   -134.4810
Cash Flow from Financing
  -10.2350   121.0950   96.5170   328.2800   33.5330
Decrease / Increase in Cash
  -3.1780   14.9940   13.1650   35.0230   -23.0390
Employees
  3,754   4,150   4,876   5,783   6,355