2024-04-30  10:00:00 PM Chg. -0.9900 Volume Bid10:07:51 PM Ask10:07:51 PM Market Capitalization Dividend Y. P/E Ratio
74.1000USD -1.32% 592,591
Turnover: 28.61 mill.
69.0000Bid Size: 300 75.2000Ask Size: 300 4.29 bill.USD - 45.18

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  292.8200   331.4520   378.7850   382.7280   371.6580
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  795.6900   1,190.1780   1,302.7830   1,234.6890   1,166.0820
Inventories
  155.2880   197.5360   225.6980   198.0190   221.9220
Accounts Receivable
  105.5360   137.1740   155.3650   146.6410   152.3010
Cash and Cash Equivalents
  32.3360   67.3590   44.3200   56.9160   67.7500
Current Assets
  316.1210   429.8340   454.5380   429.7070   482.2120
Total Assets
  1,111.8110   1,620.0120   1,757.3210   1,664.3960   1,648.2940

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  34.9310   54.0240   54.6230   49.8370   55.6240
Long-term debt
  259.0130   373.1520   431.9840   343.7220   234.3970
Liabilities to Banks
  -   -   -   -   -
Provisions
  25.6000   59.5000   48   -   -
Liabilities
  435.4770   687.2370   807.3770   705.8210   608.4950
Share Capital
  353.3920   571.3830   587.0170   606.2240   641.5330
Total Equity
  676.3340   932.7750   949.9440   958.5750   1,039.7990
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,111.8110   1,620.0120   1,757.3210   1,664.3960   1,648.2940

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  727.8520   882.7530   994.8520   963.8750   1,074.7510
Depreciation (total)
  -   -   -   -   -
Operating Result
  33.0690   58.6170   15.4340   -1.5620   60.9160
Interest Income
  -7.3550   -9.1610   -12.4130   -9.9940   -5.2610
Income Before Taxes
  35.8810   49.5190   2.1930   -13.2310   53.9170
Income Taxes
  8.3580   7.5020   -3.2580   -3.3880   5.4630
Minority Interests Profit
  -   -   -   -   -
Net Income
  27.5230   42.0170   5.4510   -9.8430   48.4540

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.5600   0.8000   0.1000   -0.1800   0.8600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  62.7270   86.5330   77.8130   165.2700   147.2310
Cash Flow from Investing Activities
  -146.7610   -378.8200   -134.4810   -58.6520   -37.1610
Cash Flow from Financing
  96.5170   328.2800   33.5330   -95.7060   -98.4350
Decrease / Increase in Cash
  13.1650   35.0230   -23.0390   12.5960   10.8340
Employees
  4,876   5,783   6,355   -   -