2024-04-29  8:15:15 AM Chg. +0.0174 Volume Bid9:29:02 PM Ask9:29:02 PM Market Capitalization Dividend Y. P/E Ratio
1.2304EUR +1.43% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 5.05 bill.EUR - -

Assets

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Property and Equipment
  7,013   7,411   8,312   9,334   43
Intangible Assets
  39   79   78   78   79
Long-Term Investments
  1,002.7000   1,204   1,219   1,102   385
Fixed Assets
  9,463.6000   9,923   11,081   12,217   13,734
Inventories
  774.2000   750   662   599   621
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  59.8000   354   106   221   134
Current Assets
  939.9000   1,246   1,027   1,128   1,037
Total Assets
  10,403.5000   11,169   12,108   13,345   14,771

 

Liabilities

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Accounts Payable
  673.1000   531   519   676   454
Long-term debt
  2,709.7000   2,313   2,848   3,015   3,550
Liabilities to Banks
  2,722.3000   2,926   3,054   3,151   3,551
Provisions
  432.3000   390   410   562   606
Liabilities
  3,941.4000   3,989   4,136   4,690   4,897
Share Capital
  6,804.3000   6,812   6,819   6,825   7,444
Total Equity
  6,462.1000   7,180   7,972   8,655   9,874
Minority Interests
  0.0000   0.0000   0.0000   0.0000   31
Total liabilities equity
  10,403.5000   11,169   12,108   13,345   14,771

 

Income Statement

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Revenues
  1,695.6000   2,321   2,275   2,159   2,186
Depreciation (total)
  30.4000   37   34   41   52
Operating Result
  772.1000   1,212   1,266   1,327   1,260
Interest Income
  -145.1000   -137   -162   -161   -126
Income Before Taxes
  627.9000   1,075   1,104   1,166   1,071
Income Taxes
  18   42   -60   77   52
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  609.9000   1,033   1,164   1,089   1,019

 

Per Share

2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
2018
IFRS
in AUD
2019
IFRS
in AUD
Earnings per Share
  0.1651   0.2790   0.3140   0.2940   0.2760
Dividend per Share
  0.0910   0.0990   0.1040   0.1100   0.1160

 

Cash Flow

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Cash Flow from Operating Activities
  412.7000   509   513   663   518
Cash Flow from Investing Activities
  148.1000   -1   -578   -255   -943
Cash Flow from Financing
  -598.8000   -214   -183   -293   338
Decrease / Increase in Cash
  -38   294   -248   115   -87
Employees
  -   -   -   -   -