MIRVAC GROUP UTS/ AU000000MGR9 /
| 2024-04-29 8:15:15 AM | Chg. +0.0174 | Volume | Bid9:29:02 PM | Ask9:29:02 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 1.2304EUR | +1.43% | 0 Turnover: 0.0000 |
-Bid Size: - | -Ask Size: - | 5.05 bill.EUR | - | - |
Assets
| 2011 IFRS in mill. AUD |
2012 IFRS in mill. AUD |
2013 IFRS in mill. AUD |
2014 IFRS in mill. AUD |
2015 IFRS in mill. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 5,801.3000 | 5,795.9000 | 6,347.4000 | 6,265.1000 | 7,013 | ||||||
| Intangible Assets | 74.7000 | 65.7000 | 65.7000 | 39 | 39 | ||||||
| Long-Term Investments | 443.1000 | 408.9000 | 578.6000 | 628.3000 | 1,002.7000 | ||||||
| Fixed Assets | 7,675.2000 | 7,766.7000 | 8,355 | 8,203.9000 | 9,463.6000 | ||||||
| Inventories | 549.5000 | 403.9000 | 559.9000 | 598.1000 | 774.2000 | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 673.1000 | 77.3000 | 126.4000 | 97.8000 | 59.8000 | ||||||
| Current Assets | 1,463.1000 | 643.9000 | 891.4000 | 1,717.8000 | 939.9000 | ||||||
| Total Assets | 9,138.3000 | 8,410.6000 | 9,246.4000 | 9,921.7000 | 10,403.5000 | ||||||
Liabilities
| 2011 IFRS in mill. AUD |
2012 IFRS in mill. AUD |
2013 IFRS in mill. AUD |
2014 IFRS in mill. AUD |
2015 IFRS in mill. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 469.2000 | 372.4000 | 549.9000 | 505.1000 | 673.1000 | ||||||
| Long-term debt | 2,153.2000 | 1,822.1000 | 1,992.1000 | 2,613.4000 | 2,709.7000 | ||||||
| Liabilities to Banks | 2,736.3000 | 1,825 | 2,167.2000 | 2,829.3000 | 2,722.3000 | ||||||
| Provisions | 184.9000 | 226.1000 | 295.5000 | 326 | 432.3000 | ||||||
| Liabilities | 3,542.6000 | 2,655.9000 | 3,235.6000 | 3,745.6000 | 3,941.4000 | ||||||
| Share Capital | 6,327.4000 | 6,334.7000 | 6,745.3000 | 6,796.8000 | 6,804.3000 | ||||||
| Total Equity | 5,595.7000 | 5,754.7000 | 6,010.8000 | 6,176.1000 | 6,462.1000 | ||||||
| Minority Interests | 12.5000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Total liabilities equity | 9,138.3000 | 8,410.6000 | 9,246.4000 | 9,921.7000 | 10,403.5000 | ||||||
Income Statement
| 2011 IFRS in mill. AUD |
2012 IFRS in mill. AUD |
2013 IFRS in mill. AUD |
2014 IFRS in mill. AUD |
2015 IFRS in mill. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,723.9000 | 1,547.6000 | 1,469.7000 | 1,868 | 1,695.6000 | ||||||
| Depreciation (total) | 31.2000 | 34.2000 | 31.3000 | 29.6000 | 30.4000 | ||||||
| Operating Result | 276.2000 | 445.6000 | 201.9000 | 605.5000 | 772.1000 | ||||||
| Interest Income | -80.9000 | -129.2000 | -87.1000 | -144.8000 | -145.1000 | ||||||
| Income Before Taxes | 79 | 316.4000 | 114.8000 | 460.7000 | 627.9000 | ||||||
| Income Taxes | -103.6000 | -68.1000 | -23.7000 | 13.4000 | 18 | ||||||
| Minority Interests Profit | -.3000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Net Income | 182.3000 | 416.1000 | 139.9000 | 447.3000 | 609.9000 | ||||||
Per Share
Cash Flow
| 2011 IFRS in mill. AUD |
2012 IFRS in mill. AUD |
2013 IFRS in mill. AUD |
2014 IFRS in mill. AUD |
2015 IFRS in mill. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 248.5000 | 317 | 385.9000 | 399.3000 | 412.7000 | ||||||
| Cash Flow from Investing Activities | -133.5000 | 283.5000 | -723 | -707.8000 | 148.1000 | ||||||
| Cash Flow from Financing | -23.8000 | -1,196.6000 | 386.1000 | 279.9000 | -598.8000 | ||||||
| Decrease / Increase in Cash | 91.2000 | -596.1000 | 49 | -28.6000 | -38 | ||||||
| Employees | - | - | - | - | - | ||||||
