OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

MIRVAC GROUP UTS/  AU000000MGR9  /

Frankfurt
2024-04-29  8:15:15 AM Chg. +0.0174 Volume Bid9:29:02 PM Ask9:29:02 PM Market Capitalization Dividend Y. P/E Ratio
1.2304EUR +1.43% 0
Turnover: 0.0000		 -Bid Size: - -Ask Size: - 5.05 bill.EUR - -

Assets

 2012
IFRS
in mill. AUD		 2013
IFRS
in mill. AUD		 2014
IFRS
in mill. AUD		 2015
IFRS
in mill. AUD		 2016
IFRS
in mill. AUD
Property and Equipment
  5,795.9000   6,347.4000   6,265.1000   7,013   7,411
Intangible Assets
  65.7000   65.7000   39   39   79
Long-Term Investments
  408.9000   578.6000   628.3000   1,002.7000   1,204
Fixed Assets
  7,766.7000   8,355   8,203.9000   9,463.6000   9,923
Inventories
  403.9000   559.9000   598.1000   774.2000   750
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  77.3000   126.4000   97.8000   59.8000   354
Current Assets
  643.9000   891.4000   1,717.8000   939.9000   1,246
Total Assets
  8,410.6000   9,246.4000   9,921.7000   10,403.5000   11,169

 

Liabilities

 2012
IFRS
in mill. AUD		 2013
IFRS
in mill. AUD		 2014
IFRS
in mill. AUD		 2015
IFRS
in mill. AUD		 2016
IFRS
in mill. AUD
Accounts Payable
  372.4000   549.9000   505.1000   673.1000   531
Long-term debt
  1,822.1000   1,992.1000   2,613.4000   2,709.7000   2,313
Liabilities to Banks
  1,825   2,167.2000   2,829.3000   2,722.3000   2,926
Provisions
  226.1000   295.5000   326   432.3000   390
Liabilities
  2,655.9000   3,235.6000   3,745.6000   3,941.4000   3,989
Share Capital
  6,334.7000   6,745.3000   6,796.8000   6,804.3000   6,812
Total Equity
  5,754.7000   6,010.8000   6,176.1000   6,462.1000   7,180
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  8,410.6000   9,246.4000   9,921.7000   10,403.5000   11,169

 

Income Statement

 2012
IFRS
in mill. AUD		 2013
IFRS
in mill. AUD		 2014
IFRS
in mill. AUD		 2015
IFRS
in mill. AUD		 2016
IFRS
in mill. AUD
Revenues
  1,547.6000   1,469.7000   1,868   1,695.6000   2,321
Depreciation (total)
  34.2000   31.3000   29.6000   30.4000   37
Operating Result
  445.6000   201.9000   605.5000   772.1000   1,212
Interest Income
  -129.2000   -87.1000   -144.8000   -145.1000   -137
Income Before Taxes
  316.4000   114.8000   460.7000   627.9000   1,075
Income Taxes
  -68.1000   -23.7000   13.4000   18   42
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  416.1000   139.9000   447.3000   609.9000   1,033

 

Per Share

 2012
IFRS
in AUD		 2013
IFRS
in AUD		 2014
IFRS
in AUD		 2015
IFRS
in AUD		 2016
IFRS
in AUD
Earnings per Share
  0.1127   0.0402   0.1219   0.1651   0.2790
Dividend per Share
  0.0840   0.0870   0.0900   0.0910   0.0990

 

Cash Flow

 2012
IFRS
in mill. AUD		 2013
IFRS
in mill. AUD		 2014
IFRS
in mill. AUD		 2015
IFRS
in mill. AUD		 2016
IFRS
in mill. AUD
Cash Flow from Operating Activities
  317   385.9000   399.3000   412.7000   509
Cash Flow from Investing Activities
  283.5000   -723   -707.8000   148.1000   -1
Cash Flow from Financing
  -1,196.6000   386.1000   279.9000   -598.8000   -214
Decrease / Increase in Cash
  -596.1000   49   -28.6000   -38   294
Employees
  -   -   -   -   -