NorNickel GMK (T+ Shares and DRs)/ RU0007288411 /
2024-06-05 9:29:21 AM | Chg. -0.42 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
140.46RUB | -0.30% | 1.02 mill. Turnover: 143.42 mill. |
-Bid Size: - | -Ask Size: - | 21.43 bill.RUB | - | - |
Assets
2014 - in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 7,011 | 6,392 | 9,006 | 10,960 | 9,934 | ||||||
Intangible Assets | 43 | 50 | 94 | 148 | 163 | ||||||
Long-Term Investments | 204 | 145 | 280 | 192 | 141 | ||||||
Fixed Assets | 7,464 | 6,746 | 10,451 | 12,109 | 10,697 | ||||||
Inventories | 1,726 | 1,698 | 1,895 | 2,689 | 2,280 | ||||||
Accounts Receivable | - | 167 | 170 | 327 | 204 | ||||||
Cash and Cash Equivalents | 2,793 | 4,054 | 3,301 | 852 | 1,388 | ||||||
Current Assets | 5,685 | 6,408 | 5,800 | 4,526 | 4,554 | ||||||
Total Assets | 13,149 | 13,371 | 16,457 | 16,635 | 15,251 |
Liabilities
2014 - in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 912 | 1,010 | 1,610 | 783 | 1,551 | ||||||
Long-term debt | 5,678 | 7,142 | 7,274 | 8,236 | 8,224 | ||||||
Liabilities to Banks | 6,330 | - | - | - | - | ||||||
Provisions | 612 | 562 | 618 | 653 | 442 | ||||||
Liabilities | 8,356 | 11,110 | 12,561 | 11,977 | 11,778 | ||||||
Share Capital | 6 | - | - | - | - | ||||||
Total Equity | 4,768 | 2,239 | 3,822 | 4,237 | 3,223 | ||||||
Minority Interests | 25 | 22 | 74 | 331 | 250 | ||||||
Total liabilities equity | 13,149 | 13,371 | 16,457 | 16,635 | 15,251 |
Income Statement
2014 - in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 11,869 | 8,542 | 8,259 | 9,146 | 11,670 | ||||||
Depreciation (total) | - | 284 | 61 | 227 | 50 | ||||||
Operating Result | 4,746 | 3,506 | 3,281 | 3,123 | 5,416 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 2,660 | 2,244 | 3,276 | 2,844 | 3,902 | ||||||
Income Taxes | 660 | 528 | 745 | 721 | 843 | ||||||
Minority Interests Profit | 3 | -18 | -5 | -6 | -26 | ||||||
Net Income | 2,003 | 1,734 | 2,536 | 2,129 | 3,085 |
Per Share
Cash Flow
2014 - in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 5,947 | 3,705 | 3,492 | 1,763 | 6,493 | ||||||
Cash Flow from Investing Activities | -1,222 | -1,300 | -1,901 | -1,936 | -1,562 | ||||||
Cash Flow from Financing | -2,979 | -998 | -2,399 | -2,237 | -4,304 | ||||||
Decrease / Increase in Cash | 1,746 | - | - | - | - | ||||||
Employees | 81,855 | - | - | 78,950 | 75,901 |