OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

NorNickel GMK (T+ Shares and DRs)/  RU0007288411  /

Moscow
2024-05-31  10:44:50 PM Chg. -6.78 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
139.72RUB -4.63% 15.98 mill.
Turnover: 2.31 bill.		 -Bid Size: - -Ask Size: - 21.22 bill.RUB - -

Assets

 2010
-
in mill. USD		 2011
-
in mill. USD		 2012
-
in mill. USD		 2013
-
in mill. USD		 2014
-
in mill. USD
Property and Equipment
  9,153   9,585   11,927   11,222   7,011
Intangible Assets
  195   72   74   58   43
Long-Term Investments
  881   2,018   1,587   738   204
Fixed Assets
  10,935   12,343   14,160   12,289   7,464
Inventories
  2,246   2,623   3,197   2,955   1,726
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  5,405   1,627   1,037   1,621   2,793
Current Assets
  10,158   6,569   6,814   6,492   5,685
Total Assets
  23,909   18,912   20,974   18,781   13,149

 

Liabilities

 2010
-
in mill. USD		 2011
-
in mill. USD		 2012
-
in mill. USD		 2013
-
in mill. USD		 2014
-
in mill. USD
Accounts Payable
  607   543   696   619   912
Long-term debt
  1,561   2,400   2,497   5,173   5,678
Liabilities to Banks
  2,797   5,141   5,023   6,205   6,330
Provisions
  1,870   1,558   1,755   1,297   612
Liabilities
  5,935   7,690   8,034   9,031   8,356
Share Capital
  8   8   8   6   6
Total Equity
  17,376   11,102   12,831   9,619   4,768
Minority Interests
  598   120   109   131   25
Total liabilities equity
  23,909   18,912   20,974   18,781   13,149

 

Income Statement

 2010
-
in mill. USD		 2011
-
in mill. USD		 2012
-
in mill. USD		 2013
-
in mill. USD		 2014
-
in mill. USD
Revenues
  12,775   14,122   12,065   11,489   11,869
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,552   6,235   3,864   2,476   4,746
Interest Income
  -   -   -   -   -
Income Before Taxes
  6,782   5,646   3,143   1,330   2,660
Income Taxes
  1,548   1,460   1,000   565   660
Minority Interests Profit
  209   -22   27   9   3
Net Income
  3,298   3,604   2,170   774   2,003

 

Per Share

 2010
-
in USD		 2011
-
in USD		 2012
-
in USD		 2013
-
in USD		 2014
-
in USD
Earnings per Share
  1.8800   2.0800   1.3700   4.9000   12.7000
Dividend per Share
  -   0.6200   1.2700   1.3900   3.0300

 

Cash Flow

 2010
-
in mill. USD		 2011
-
in mill. USD		 2012
-
in mill. USD		 2013
-
in mill. USD		 2014
-
in mill. USD
Cash Flow from Operating Activities
  5,514   4,702   3,434   4,115   5,947
Cash Flow from Investing Activities
  -1,443   -1,876   -2,914   -1,738   -1,222
Cash Flow from Financing
  -2,034   -6,644   -1,164   -1,746   -2,979
Decrease / Increase in Cash
  2,037   -3,818   -644   631   1,746
Employees
  -   81,076   84,082   84,998   81,855