31.05.2024  22:10:00 Diff. +2,24 Volumen Geld02:00:00 Brief02:00:00 Marktkapitalisierung Dividendenr. KGV
92,96USD +2,47% 2,06 Mio.
Umsatz: 123,42 Mio.
90,03Geld Vol: 100 93,66Brief Vol: 2.000 18,2 Mrd.USD 3,01% 13,32

Aktiva

2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
Sachanlagen
  690,9000   694,4000   663,4000   585,2000   992,1000
Immaterielle Vermögensgegenstände
  368,4000   382,8000   338,2000   298,5000   298
Finanzanlagen
  120,3000   120,9000   106,8000   85,3000   76,3000
Anlagevermögen
  10.815,2000   10.890,1000   12.198,7000   12.057,1000   12.512,3000
Vorräte
  1.110,6000   1.161,5000   1.257,6000   1.101,2000   1.201
Forderungen
  8.083,8000   7.666,1000   7.829   7.813,4000   8.472,5000
Liquide Mitteln
  3.796   3.652,4000   4.305,7000   5.600,5000   5.316,8000
Umlaufvermögen
  14.116   13.726,9000   14.584,7000   15.590,1000   15.909,5000
Aktiva, gesamt
  24.931,2000   24.617   26.783,4000   27.647,2000   28.421,8000

 

Passiva

2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
Verbindlichkeiten aus Lieferungen und Leistungen
  11.574,6000   11.464,3000   11.768,4000   11.513   11.897,2000
Langfristige Schulden
  4.912,9000   4.384,1000   4.531,9000   5.807,3000   5.685,7000
Verbindlichkeiten gegenüber Kreditinstituten
  11,8000   8,1000   10,1000   3,9000   9,6000
Rückstellungen
  483,6000   413,7000   408,1000   443,5000   477,3000
Verbindlichkeiten
  21.779   21.510,1000   23.409,7000   24.070,3000   24.648,1000
Gezeichnetes Kapital
  44,6000   44,6000   44,6000   44,6000   44,6000
Eigenkapital
  3.152,2000   3.106,9000   3.373,7000   3.576,9000   3.773,7000
Minderheitenanteile
  537,1000   559,8000   519,8000   492,5000   503,5000
Passiva, gesamt
  24.931,2000   24.617   26.783,4000   27.647,2000   28.421,8000

 

Gewinn- und Verlustrechnung

2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
Umsatzerlöse
  15.273,6000   15.290,2000   14.953,7000   13.171,1000   14.289,4000
Abschreibungen (Gesamt)
  282,1000   264   231,5000   222,6000   212,1000
Betriebsergebnis
  2.059,7000   2.133,5000   2.122,3000   1.598,8000   2.197,9000
Zinsergebnis
  -174,8000   -209,2000   -184   -189,5000   -209,1000
Ergebnis vor Steuern
  1.884,9000   1.924,3000   1.938,3000   1.409,3000   1.988,8000
Ertragsteuern
  696,2000   492,7000   504,4000   381,7000   488,7000
Gewinnanteil Minderheitsgesellschafter
  103,8000   114,1000   96,8000   75,4000   99,8000
Konzernjahresüberschuss
  1.088,4000   1.326,4000   1.339,1000   945,4000   1.407,8000

 

Pro Aktie

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Ergebnis je Aktie
  4,6800   5,8500   6,0900   4,3800   6,5700
Dividende je Aktie
  2,2500   2,4000   2,6000   2,6000   2,8000

 

Cash Flow

2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
2021
US GAAP
in Mio. USD
Cash Flow aus laufender Geschäftstätigkeit
  2.023,9000   1.722,3000   1.856   1.724,6000   1.945,4000
Cash Flow aus Investitionstätigkeit
  -115,4000   -221,8000   -30,9000   -136,1000   -709,2000
Cash Flow aus Finanzierungstätigkeit
  -1.342,6000   -1.441,1000   -1.222   -408,4000   -1.391
Veränderung der liquiden Mittel
  793,8000   -143,6000   653,3000   1.294,8000   -283,7000
Anzahl der Mitarbeiter
  77.300   70.400   70.000   64.000   71.700