17.05.2024  22:10:00 Diff. -0,52 Volumen Geld15:20:14 Brief15:20:14 Marktkapitalisierung Dividendenr. KGV
96,13USD -0,54% 1,04 Mio.
Umsatz: 70,81 Mio.
94,14Geld Vol: 100 96,64Brief Vol: 100 18,83 Mrd.USD 2,91% 13,77

Aktiva

2014
US GAAP
in Mio. USD
2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
Sachanlagen
  708   692,7000   674,8000   690,9000   694,4000
Immaterielle Vermögensgegenstände
  389,4000   344,8000   427,4000   368,4000   382,8000
Finanzanlagen
  148,2000   136,6000   120,4000   120,3000   120,9000
Anlagevermögen
  10.369,2000   10.130,2000   10.443,4000   10.815,2000   10.890,1000
Vorräte
  1.166,6000   1.122,7000   1.125,4000   1.110,6000   1.161,5000
Forderungen
  6.524,7000   7.220,9000   7.510,8000   8.083,8000   7.666,1000
Liquide Mitteln
  2.388,1000   2.605,2000   3.002,2000   3.796   3.652,4000
Umlaufvermögen
  11.190,5000   11.980,5000   12.722   14.116   13.726,9000
Aktiva, gesamt
  21.559,7000   22.110,7000   23.165,4000   24.931,2000   24.617

 

Passiva

2014
US GAAP
in Mio. USD
2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
Verbindlichkeiten aus Lieferungen und Leistungen
  8.165   9.812   10.476,7000   11.574,6000   11.464,3000
Langfristige Schulden
  4.562,6000   3.564,2000   4.920,5000   4.912,9000   4.384,1000
Verbindlichkeiten gegenüber Kreditinstituten
  7,2000   5,2000   28,7000   11,8000   8,1000
Rückstellungen
  654,7000   469,1000   480,5000   483,6000   413,7000
Verbindlichkeiten
  18.238,4000   19.221,3000   20.505,8000   21.779   21.510,1000
Gezeichnetes Kapital
  59,6000   59,6000   44,6000   44,6000   44,6000
Eigenkapital
  3.321,3000   2.889,4000   2.659,6000   3.152,2000   3.106,9000
Minderheitenanteile
  471,3000   437   497,6000   537,1000   559,8000
Passiva, gesamt
  21.559,7000   22.110,7000   23.165,4000   24.931,2000   24.617

 

Gewinn- und Verlustrechnung

2014
US GAAP
in Mio. USD
2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
Umsatzerlöse
  15.317,8000   15.134,4000   15.416,9000   15.273,6000   15.290,2000
Abschreibungen (Gesamt)
  294,4000   291,1000   292,9000   282,1000   264
Betriebsergebnis
  1.944,1000   1.920,1000   2.008,9000   2.059,7000   2.133,5000
Zinsergebnis
  -134,1000   -141,5000   -167,1000   -174,8000   -209,2000
Ergebnis vor Steuern
  1.810   1.778,6000   1.841,8000   1.884,9000   1.924,3000
Ertragsteuern
  593,1000   583,6000   600,5000   696,2000   492,7000
Gewinnanteil Minderheitsgesellschafter
  129,1000   109,5000   98,1000   103,8000   114,1000
Konzernjahresüberschuss
  1.104   1.093,9000   1.148,6000   1.088,4000   1.326,4000

 

Pro Aktie

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Ergebnis je Aktie
  4,2700   4,4300   4,8000   4,6800   5,8500
Dividende je Aktie
  1,9000   2,0000   2,1500   2,2500   2,4000

 

Cash Flow

2014
US GAAP
in Mio. USD
2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
Cash Flow aus laufender Geschäftstätigkeit
  1.476,5000   2.172,3000   1.931,2000   2.023,9000   1.722,3000
Cash Flow aus Investitionstätigkeit
  -266,9000   -263,5000   -481,6000   -115,4000   -221,8000
Cash Flow aus Finanzierungstätigkeit
  -1.258,1000   -1.429,1000   -977,1000   -1.342,6000   -1.441,1000
Veränderung der liquiden Mittel
  -322,4000   217,1000   397   793,8000   -143,6000
Anzahl der Mitarbeiter
  74.000   74.900   78.500   77.300   70.400