2024-05-17  10:00:00 PM Chg. +1.15 Volume Bid10:35:26 PM Ask10:35:26 PM Market Capitalization Dividend Y. P/E Ratio
97.63CAD +1.19% 75,916
Turnover: 7.3 mill.
97.45Bid Size: 100 98.09Ask Size: 100 2.83 bill.CAD - 4.64

Assets

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Property and Equipment
  3,173.8000   3,038.6000   2,749.5000   2,527.8500   2,309.8300
Intangible Assets
  28.1000   35.4000   31.7000   27.6700   23.9200
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   2,556.6200   2,342
Inventories
  24.6000   34.1000   31.7000   26.2800   23.4300
Accounts Receivable
  322.6000   372.3000   310.2000   207.2100   255.7400
Cash and Cash Equivalents
  65.1000   96.6000   74.7000   108.7700   40.5900
Current Assets
  441.7000   522.7000   417.8000   342.2600   319.7600
Total Assets
  3,892.9000   3,636   3,269.8000   2,898.8800   2,661.7500

 

Liabilities

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Accounts Payable
  209.6000   274.5000   199.5000   150.9600   224.1200
Long-term debt
  -   -   -   1,285.0900   1,152.6200
Liabilities to Banks
  -   -   -   -   -
Provisions
  118.9000   72.8000   25.4000   28.8000   18.7300
Liabilities
  2,082.6000   2,078.3000   1,742.4000   1,492.2400   1,436.2000
Share Capital
  2,319.2930   2,322.2800   2,296.4000   -   -
Total Equity
  1,810.3000   1,557.8000   1,527.4000   1,406.6400   1,225.5600
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,892.9000   3,636   3,269.8000   2,898.8800   2,661.7500

 

Income Statement

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Revenues
  1,321.2000   1,541.2000   1,541.3000   935.7500   986.8500
Depreciation (total)
  377.7000   365.7000   333.6000   316.3200   282.3300
Operating Result
  -88.1000   -196.4000   110.2000   -   -
Interest Income
  -137.9000   -127.2000   -118.5000   -   -
Income Before Taxes
  -232.1000   -323.6000   -8.3000   -   -
Income Taxes
  -1.3000   8.6000   1.1000   10.9500   -5.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -132   -294.3000   6.6000   -120.1400   -177.3900

 

Per Share

2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
Earnings per Share
  -9.0000   -20.0000   0.4000   -8.7600   -13.3200
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Cash Flow from Operating Activities
  116.6000   293.3000   288.2000   226.1200   139.2300
Cash Flow from Investing Activities
  -91.2000   -100.8000   -74.5000   -40.5200   -56.6000
Cash Flow from Financing
  -73.8000   -169.1000   -231.8000   -145.6200   -149.9000
Decrease / Increase in Cash
  -50.6000   31.5000   -21.9000   -   -
Employees
  4,851   5,471   4,496   3,500   3,500