2024-05-17  10:00:00 PM Chg. +1.15 Volume Bid10:35:26 PM Ask10:35:26 PM Market Capitalization Dividend Y. P/E Ratio
97.63CAD +1.19% 75,916
Turnover: 7.3 mill.
97.45Bid Size: 100 98.09Ask Size: 100 2.84 bill.CAD - 4.64

Assets

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Property and Equipment
  2,942.3000   3,242.9000   3,561.7000   3,928.8000   3,883.3000
Intangible Assets
  6.5000   6.1000   3.9000   3.3000   2.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  7.2000   13.8000   12.4000   9.2000   24.2000
Accounts Receivable
  576.2000   509.5000   549.7000   598.1000   311.6000
Cash and Cash Equivalents
  467.5000   152.8000   80.6000   491.5000   444.8000
Current Assets
  1,050.9000   676.1000   642.7000   1,153.9000   780.6000
Total Assets
  4,427.9000   4,300.3000   4,579.1000   5,309   4,878.7000

 

Liabilities

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Accounts Payable
  255.2000   146.2000   148.1000   493   235.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  683.7000   593.3000   590.5000   486.1000   303.5000
Liabilities
  2,295.3000   2,129   2,179.8000   2,867.6000   2,757.5000
Share Capital
  2,248.2000   2,252   2,305.2000   2,315.5000   2,316.3210
Total Equity
  2,132.6000   2,171.3000   2,399.3000   2,441.4000   2,121.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,427.9000   4,300.3000   4,579.1000   5,309   4,878.7000

 

Income Statement

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Revenues
  1,951   2,040.7000   2,029.6000   2,350.5000   1,555.6000
Depreciation (total)
  251.5000   307.5000   333.2000   448.7000   486.7000
Operating Result
  328.7000   170.8000   305.7000   225   -461.3000
Interest Income
  -115.3000   -86.8000   -93.2000   -109.7000   -121
Income Before Taxes
  240.8000   27.7000   221.5000   21.1000   -566.2000
Income Taxes
  3.5000   -95.3000   -14.6000   -22.2000   -214
Minority Interests Profit
  -   -   -   -   -
Net Income
  193.5000   52.4000   191.2000   33.2000   -363.4000

 

Per Share

2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
Earnings per Share
  14.0000   3.8000   13.8000   2.2000   -24.8000
Dividend per Share
  0.0000   1.0000   4.2000   5.0000   5.6000

 

Cash Flow

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Cash Flow from Operating Activities
  532.8000   635.3000   428.1000   680.2000   517
Cash Flow from Investing Activities
  -715.5000   -930.1000   -526.5000   -630   -541.1000
Cash Flow from Financing
  366.9000   -14.9000   21.5000   329.7000   -84
Decrease / Increase in Cash
  210.6000   -314.7000   -72.2000   410.9000   -46.7000
Employees
  7,813   6,947   8,530   7,834   4,337