2024-05-24  10:10:00 PM Chg. +0.90 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
145.88USD +0.62% 88,353
Turnover: 5.68 mill.
145.67Bid Size: 100 146.29Ask Size: 100 6.67 bill.USD 2.10% 21.84

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  55.8490   54.6920   53.1210   51.4060   52.1610
Intangible Assets
  9.6450   8.4720   8.0650   7.6570   7.5000
Long-Term Investments
  90.0670   94.9670   103.8360   128.3820   171.3110
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  436.3420   517.5750   544.8860   618.3570   775.3650
Cash and Cash Equivalents
  24.2710   30.1400   46.2030   62.2170   88.8040
Current Assets
  -   -   -   -   -
Total Assets
  2,947.2440   3,105.0650   3,545.7210   3,938.4850   4,508.3020

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  21.6240   22.5910   25.6910   42.2650   42.8510
Long-term debt
  148.9280   149.1150   149.3000   149.5000   199.6760
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,093.6460   2,298.2230   2,550.3210   2,838.4850   3,308.3020
Share Capital
  67.0790   .6740   .6780   .6810   .6820
Total Equity
  853.5980   806.8420   995.4000   1,100   1,200
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,947.2440   3,105.0650   3,545.7210   3,938.4850   4,508.3020

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  797.2240   818.1230   1,003.5910   983.6260   1,179.2450
Depreciation (total)
  6.9440   7.0420   8.1640   7.4320   7.3940
Operating Result
  -   -   -   -   -
Interest Income
  -7.4260   -7.4370   -7.5880   -7.6030   -7.6770
Income Before Taxes
  84.5890   67.5810   232.7340   189.8410   344.3210
Income Taxes
  -20.4390   3.4020   41.0920   32.7500   64.9670
Minority Interests Profit
  -   -   -   -   -
Net Income
  105.0280   64.1790   191.6420   157.0910   279.3540

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.3900   1.4500   4.2800   3.4900   6.1800
Dividend per Share
  2.5800   1.8700   1.9100   1.9500   2.9900

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  197.5250   217.1020   276.9170   263.2590   384.9050
Cash Flow from Investing Activities
  -81.2120   -134.2090   -184.7530   -167.9870   -274.8260
Cash Flow from Financing
  -110.3110   -77.0240   -76.1010   -79.2580   -83.4920
Decrease / Increase in Cash
  6.0020   5.8690   16.0630   16.0140   26.5870
Employees
  902   912   905   -   -