2024-05-24  10:10:00 PM Chg. +0.90 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
145.88USD +0.62% 88,353
Turnover: 5.68 mill.
145.67Bid Size: 100 146.29Ask Size: 100 6.67 bill.USD 2.10% 21.84

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  42.5490   47.1020   54.6060   55.8490   54.6920
Intangible Assets
  14.3000   12.7980   13.1010   9.6450   8.4720
Long-Term Investments
  60.0460   70.7840   72.2400   90.0670   94.9670
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  489.6790   441.5060   414.6110   436.3420   517.5750
Cash and Cash Equivalents
  30.6200   11.0810   18.2690   24.2710   30.1400
Current Assets
  -   -   -   -   -
Total Assets
  2,775.5420   2,736.5790   2,777.6330   2,947.2440   3,105.0650

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  38.0130   37.5560   17.9280   21.6240   22.5910
Long-term debt
  149.6250   149.6680   148.7410   148.9280   149.1150
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,930.4800   1,913.1100   1,954.0610   2,093.6460   2,298.2230
Share Capital
  66.0330   66.4740   66.8750   67.0790   .6740
Total Equity
  845.0620   823.4690   823.5720   853.5980   806.8420
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,775.5420   2,736.5790   2,777.6330   2,947.2440   3,105.0650

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  775.1650   794.6340   816.3280   797.2240   818.1230
Depreciation (total)
  4.5570   5.4060   6.4300   6.9440   7.0420
Operating Result
  -   -   -   -   -
Interest Income
  -7.4380   -7.4260   -7.4260   -7.4260   -7.4370
Income Before Taxes
  189.4870   196.6820   157.0820   84.5890   67.5810
Income Taxes
  54.0420   59.1380   42.1620   -20.4390   3.4020
Minority Interests Profit
  -   -   -   -   -
Net Income
  135.4450   137.5440   114.9200   105.0280   64.1790

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.1500   3.1800   2.6300   2.3900   1.4500
Dividend per Share
  3.7100   2.7500   2.7900   2.5800   1.8700

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  123.0850   152.5860   174.4630   197.5250   217.1020
Cash Flow from Investing Activities
  22.7710   -60.5970   -53.6220   -81.2120   -134.2090
Cash Flow from Financing
  -154.7050   -111.5280   -113.6530   -110.3110   -77.0240
Decrease / Increase in Cash
  -8.8490   -19.5390   7.1880   6.0020   5.8690
Employees
  882   902   943   902   912