2024-05-24  10:10:00 PM Chg. +0.90 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
145.88USD +0.62% 88,353
Turnover: 5.68 mill.
145.67Bid Size: 100 146.29Ask Size: 100 6.67 bill.USD 2.10% 21.84

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  54.6060   55.8490   54.6920   53.1210   51.4060
Intangible Assets
  13.1010   9.6450   8.4720   8.0650   7.6570
Long-Term Investments
  72.2400   90.0670   94.9670   103.8360   128.3820
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  414.6110   436.3420   517.5750   544.8860   618.3570
Cash and Cash Equivalents
  18.2690   24.2710   30.1400   46.2030   62.2170
Current Assets
  -   -   -   -   -
Total Assets
  2,777.6330   2,947.2440   3,105.0650   3,545.7210   3,938.4850

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  17.9280   21.6240   22.5910   25.6910   42.2650
Long-term debt
  148.7410   148.9280   149.1150   149.3000   149.5000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,954.0610   2,093.6460   2,298.2230   2,550.3210   2,838.4850
Share Capital
  66.8750   67.0790   .6740   .6780   .6810
Total Equity
  823.5720   853.5980   806.8420   995.4000   1,100
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,777.6330   2,947.2440   3,105.0650   3,545.7210   3,938.4850

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  816.3280   797.2240   818.1230   1,003.5910   983.6260
Depreciation (total)
  6.4300   6.9440   7.0420   8.1640   7.4320
Operating Result
  -   -   -   -   -
Interest Income
  -7.4260   -7.4260   -7.4370   -7.5880   -7.6030
Income Before Taxes
  157.0820   84.5890   67.5810   232.7340   189.8410
Income Taxes
  42.1620   -20.4390   3.4020   41.0920   32.7500
Minority Interests Profit
  -   -   -   -   -
Net Income
  114.9200   105.0280   64.1790   191.6420   157.0910

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.6300   2.3900   1.4500   4.2800   3.4900
Dividend per Share
  2.7900   2.5800   1.8700   1.9100   1.9500

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  174.4630   197.5250   217.1020   276.9170   263.2590
Cash Flow from Investing Activities
  -53.6220   -81.2120   -134.2090   -184.7530   -167.9870
Cash Flow from Financing
  -113.6530   -110.3110   -77.0240   -76.1010   -79.2580
Decrease / Increase in Cash
  7.1880   6.0020   5.8690   16.0630   16.0140
Employees
  943   902   912   905   -