2024-04-26  8:03:09 AM Chg. +0.0520 Volume Bid9:59:40 PM Ask9:59:40 PM Market Capitalization Dividend Y. P/E Ratio
2.1420EUR +2.49% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 16.82 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  5,503.3000   6,249.7000   6,656.7000   6,722.6000   6,913
Intangible Assets
  34.6000   31.8000   16.2000   20.1000   20.7000
Long-Term Investments
  641.9000   .1000   .2000   0.0000   0.0000
Fixed Assets
  6,996   7,065.1000   7,634.7000   7,682.1000   8,152.6000
Inventories
  8.7000   10.5000   15.1000   13.4000   13.9000
Accounts Receivable
  253.8000   516.2000   734.2000   820.9000   639.2000
Cash and Cash Equivalents
  1,040.8000   2,491.3000   1,948.4000   2,943.4000   2,535.3000
Current Assets
  1,478.6000   3,062.6000   2,752.8000   3,783.4000   3,194.9000
Total Assets
  8,474.5000   10,127.7000   10,387.5000   11,465.5000   11,347.6000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  26.5000   21   21.4000   29.5000   35.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  3.7000   2.2000   2   2   32.1000
Liabilities
  4,112.2000   4,611.9000   4,801.4000   5,015.6000   4,918.2000
Share Capital
  -   -   -   -   -
Total Equity
  4,362.4000   5,515.8000   5,586.1000   6,449.9000   6,429.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,474.5000   10,127.7000   10,387.5000   11,465.5000   11,347.6000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  4,142.3000   4,880.8000   6,511.4000   8,907.9000   9,505.2000
Depreciation (total)
  313.8000   272.8000   354   499.3000   523.5000
Operating Result
  785.7000   1,202.3000   1,281.2000   2,290.1000   2,624.2000
Interest Income
  -115.4000   -44.9000   -41.9000   -73.3000   -50
Income Before Taxes
  670.3000   1,135.3000   1,237.5000   2,216.8000   2,556.2000
Income Taxes
  3.9000   2.3000   1.8000   1.9000   8.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  666.5000   1,133.1000   1,235.7000   2,214.9000   2,547.7000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.0828   0.1408   0.1535   0.2749   0.3159
Dividend per Share
  0.0000   0.1500   0.1710   0.3220   0.2570

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,362.9000   1,376.1000   1,900.6000   3,078.7000   3,223.8000
Cash Flow from Investing Activities
  -1,098.5000   3.1000   -986.3000   -597.8000   -917.2000
Cash Flow from Financing
  -128.8000   67.4000   -1,466.6000   -1,481.3000   -2,713.1000
Decrease / Increase in Cash
  135.5000   1,446.5000   -552.3000   999.6000   -406.5000
Employees
  -   -   -   -   -