2024-04-26  8:03:09 AM Chg. +0.0520 Volume Bid9:59:40 PM Ask9:59:40 PM Market Capitalization Dividend Y. P/E Ratio
2.1420EUR +2.49% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 16.82 bill.EUR - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  7,687   8,134   8,361   8,832   8,477
Intangible Assets
  34   46   48   41   38
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   637
Fixed Assets
  9,089   8,878   9,053   9,466   9,202
Inventories
  15   14   16   15   15
Accounts Receivable
  293   477   510   190   183
Cash and Cash Equivalents
  1,239   2,676   2,471   861   678
Current Assets
  1,558   3,180   3,047   1,082   892
Total Assets
  10,647   12,058   12,100   10,548   10,094

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   1,071
Long-term debt
  -   -   -   -   7,946
Liabilities to Banks
  -   -   -   -   -
Provisions
  68   55   50   61   59
Liabilities
  6,109   7,649   7,654   8,619   9,206
Share Capital
  -   -   -   -   -
Total Equity
  4,538   4,409   4,446   1,929   888
Minority Interests
  -   -   -   -   -
Total liabilities equity
  10,647   12,058   12,100   10,548   -

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  7,715   8,665   8,808   1,687   2,874
Depreciation (total)
  676   655   706   684   733
Operating Result
  1,773   2,154   2,275   -1,239   -537
Interest Income
  -148   -205   -242   -268   -371
Income Before Taxes
  1,625   1,868   2,033   -1,507   -1,045
Income Taxes
  22   -7   0.0000   16   3
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,603   1,875   2,033   -1,523   -1,048

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.1986   0.2321   0.2514   -0.1882   -0.1300
Dividend per Share
  0.2570   0.2540   0.2540   0.0000   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,626   3,049   2,812   -816   88
Cash Flow from Investing Activities
  -461   -513   -715   -1,024   -634
Cash Flow from Financing
  -2,207   -1,099   -2,312   231   366
Decrease / Increase in Cash
  -42   1,437   -215   -1,609   -
Employees
  -   -   -   -   -