2024-05-16  8:04:55 AM Chg. +0.0380 Volume Bid9:59:36 PM Ask9:59:36 PM Market Capitalization Dividend Y. P/E Ratio
2.3750EUR +1.63% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 18.92 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  6,913   7,588.5000   8,111   7,687   8,134
Intangible Assets
  20.7000   27.9000   35   34   46
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  8,152.6000   8,970.9000   9,523   9,089   8,878
Inventories
  13.9000   11.9000   14   15   14
Accounts Receivable
  639.2000   497.9000   352   293   477
Cash and Cash Equivalents
  2,535.3000   1,283.1000   1,284   1,239   2,676
Current Assets
  3,194.9000   1,800.8000   1,660   1,558   3,180
Total Assets
  11,347.6000   10,771.7000   11,183   10,647   12,058

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  35.8000   29.1000   35   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  32.1000   37.2000   53   68   55
Liabilities
  4,918.2000   4,933.1000   6,176   6,109   7,649
Share Capital
  -   -   -   -   -
Total Equity
  6,429.3000   5,838.6000   5,007   4,538   4,409
Minority Interests
  -   -   -   -   -
Total liabilities equity
  11,347.6000   10,771.7000   11,183   10,647   12,058

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  9,505.2000   6,820.1000   6,653   7,715   8,665
Depreciation (total)
  523.5000   535.1000   611   676   655
Operating Result
  2,624.2000   1,518.8000   1,352   1,773   2,154
Interest Income
  -50   -48.1000   -83   -148   -205
Income Before Taxes
  2,556.2000   1,470.6000   1,268   1,625   1,868
Income Taxes
  8.5000   11.2000   44   22   -7
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,547.7000   1,459.4000   1,224   1,603   1,875

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.3159   0.1809   0.1517   0.1986   0.2321
Dividend per Share
  0.2570   0.2570   0.2570   0.2570   0.2540

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,223.8000   1,967.5000   2,346   2,626   3,049
Cash Flow from Investing Activities
  -917.2000   -1,252.1000   -1,149   -461   -513
Cash Flow from Financing
  -2,713.1000   -1,968.1000   -1,195   -2,207   -1,099
Decrease / Increase in Cash
  -406.5000   -1,252.7000   2   -42   1,437
Employees
  -   -   -   -   -