2024-04-26  8:03:09 AM Chg. +0.0520 Volume Bid9:59:40 PM Ask9:59:40 PM Market Capitalization Dividend Y. P/E Ratio
2.1420EUR +2.49% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 16.82 bill.EUR - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  8,111   7,687   8,134   8,361   8,832
Intangible Assets
  35   34   46   48   41
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  9,523   9,089   8,878   9,053   9,466
Inventories
  14   15   14   16   15
Accounts Receivable
  352   293   477   510   190
Cash and Cash Equivalents
  1,284   1,239   2,676   2,471   861
Current Assets
  1,660   1,558   3,180   3,047   1,082
Total Assets
  11,183   10,647   12,058   12,100   10,548

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  35   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  53   68   55   50   61
Liabilities
  6,176   6,109   7,649   7,654   8,619
Share Capital
  -   -   -   -   -
Total Equity
  5,007   4,538   4,409   4,446   1,929
Minority Interests
  -   -   -   -   -
Total liabilities equity
  11,183   10,647   12,058   12,100   10,548

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  6,653   7,715   8,665   8,808   1,687
Depreciation (total)
  611   676   655   706   684
Operating Result
  1,352   1,773   2,154   2,275   -1,239
Interest Income
  -83   -148   -205   -242   -268
Income Before Taxes
  1,268   1,625   1,868   2,033   -1,507
Income Taxes
  44   22   -7   0.0000   16
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,224   1,603   1,875   2,033   -1,523

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.1517   0.1986   0.2321   0.2514   -0.1882
Dividend per Share
  0.2570   0.2570   0.2540   0.2540   0.0000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,346   2,626   3,049   2,812   -816
Cash Flow from Investing Activities
  -1,149   -461   -513   -715   -1,024
Cash Flow from Financing
  -1,195   -2,207   -1,099   -2,312   231
Decrease / Increase in Cash
  2   -42   1,437   -215   -1,609
Employees
  -   -   -   -   -