2024-04-26  5:35:06 PM Chg. +0.5000 Volume Bid5:47:33 PM Ask5:47:33 PM Market Capitalization Dividend Y. P/E Ratio
181.9000GBX +0.28% 2.26 mill.
Turnover(GBP): 2.86 mill.
-Bid Size: - -Ask Size: - 2.02 bill.GBP - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  190.6000   176.8000   38.4000   73.2000   69.3000
Intangible Assets
  226.9000   185.7000   118.8000   89.8000   83.6000
Long-Term Investments
  .1000   0.0000   7   7.8000   14.2000
Fixed Assets
  2,103.4000   1,841.8000   926.7000   914   1,005
Inventories
  64.4000   49.4000   31.2000   26.4000   22.4000
Accounts Receivable
  856.1000   764.4000   498.8000   519.7000   543.5000
Cash and Cash Equivalents
  198.6000   125.1000   180.1000   323.6000   0.0000
Current Assets
  1,143.7000   967.1000   1,297.2000   925.5000   759.6000
Total Assets
  3,247.1000   2,808.9000   2,223.9000   1,839.5000   1,764.6000

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  883.1000   644.1000   581.9000   548.8000   524.5000
Long-term debt
  665.1000   756.1000   753.4000   249.7000   290.2000
Liabilities to Banks
  729.7000   808.3000   797.3000   381.9000   299.9000
Provisions
  88.8000   95.5000   607.6000   500   438.5000
Liabilities
  2,118.2000   1,713   2,290.1000   1,557.4000   1,365.8000
Share Capital
  10   10   11   22   22
Total Equity
  1,127.6000   1,095.2000   -68   280.6000   397.4000
Minority Interests
  1.3000   .7000   1.8000   1.5000   1.4000
Total liabilities equity
  3,247.1000   2,808.9000   2,223.9000   1,839.5000   1,764.6000

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  4,913   4,288.1000   3,955   3,177   3,011
Depreciation (total)
  24.1000   21.4000   23.7000   4.8000   5.1000
Operating Result
  287.6000   143.8000   -1,317.3000   -3.7000   42.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  302   106.6000   -1,354   -69.4000   29.6000
Income Taxes
  -56.7000   -11.2000   6.9000   -83.7000   -30.7000
Minority Interests Profit
  -.6000   0.0000   -.2000   .5000   -.1000
Net Income
  245.3000   95.4000   -1,347.3000   -152.6000   -1.2000

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  0.5000   0.2000   -2.5800   -0.1600   -0.0011
Dividend per Share
  0.1000   0.1100   0.0300   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  303.4000   7.9000   63.1000   -.1000   -62.3000
Cash Flow from Investing Activities
  -89.2000   14.2000   -7.1000   129.1000   28.6000
Cash Flow from Financing
  -261.4000   -23.9000   19.2000   -.6000   -125.1000
Decrease / Increase in Cash
  -47.2000   -1.8000   75.2000   128.4000   -158.8000
Employees
  96,113   94,980   95,455   96,462   43,176