2024-04-26  5:35:06 PM Chg. +0.5000 Volume Bid5:47:33 PM Ask5:47:33 PM Market Capitalization Dividend Y. P/E Ratio
181.9000GBX +0.28% 2.26 mill.
Turnover(GBP): 2.86 mill.
-Bid Size: - -Ask Size: - 2.02 bill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  73.2000   69.3000   65.2000   64.8000   392.6000
Intangible Assets
  89.8000   83.6000   66.7000   67.3000   96.5000
Long-Term Investments
  7.8000   14.2000   3.7000   .1000   0.0000
Fixed Assets
  914   1,005   855.3000   909.4000   1,352.6000
Inventories
  26.4000   22.4000   17.4000   22.9000   18.3000
Accounts Receivable
  519.7000   543.5000   506.5000   543.8000   609.2000
Cash and Cash Equivalents
  323.6000   0.0000   112.1000   62.5000   89.5000
Current Assets
  925.5000   759.6000   657.5000   644.2000   726.8000
Total Assets
  1,839.5000   1,764.6000   1,512.8000   1,553.6000   2,079.4000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  548.8000   524.5000   462.9000   494   555.8000
Long-term debt
  249.7000   290.2000   239.7000   217.6000   248.9000
Liabilities to Banks
  381.9000   299.9000   271.5000   239.5000   305
Provisions
  500   438.5000   388.7000   262.7000   188.5000
Liabilities
  1,557.4000   1,365.8000   1,205.6000   1,166.8000   1,536.5000
Share Capital
  22   22   22   22   24.5000
Total Equity
  280.6000   397.4000   305.9000   385.4000   541.4000
Minority Interests
  1.5000   1.4000   1.3000   1.4000   1.5000
Total liabilities equity
  1,839.5000   1,764.6000   1,512.8000   1,553.6000   2,079.4000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  3,177   3,011   2,953.6000   2,836.8000   3,248.4000
Depreciation (total)
  4.8000   5.1000   4.4000   4.3000   7.5000
Operating Result
  -3.7000   42.2000   30   80.5000   102.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -69.4000   29.6000   19.1000   74.1000   80.7000
Income Taxes
  -83.7000   -30.7000   -19   -6.7000   -30.1000
Minority Interests Profit
  .5000   -.1000   -.3000   0.0000   -.2000
Net Income
  -152.6000   -1.2000   -.2000   67.4000   50.4000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  -0.1600   -0.0011   -0.0002   0.0616   0.0431
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  -.1000   -62.3000   -15.8000   2.7000   102.9000
Cash Flow from Investing Activities
  129.1000   28.6000   -10.7000   6.6000   -190.5000
Cash Flow from Financing
  -.6000   -125.1000   -36.4000   -58.5000   116.4000
Decrease / Increase in Cash
  128.4000   -158.8000   -62.9000   -49.2000   28.8000
Employees
  96,462   43,176   42,764   40,384   43,929