2024-04-26  5:35:06 PM Chg. +0.5000 Volume Bid5:47:33 PM Ask5:47:33 PM Market Capitalization Dividend Y. P/E Ratio
181.9000GBX +0.28% 2.26 mill.
Turnover(GBP): 2.86 mill.
-Bid Size: - -Ask Size: - 2.02 bill.GBP - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  69.3000   65.2000   64.8000   392.6000   441.7000
Intangible Assets
  83.6000   66.7000   67.3000   96.5000   80.6000
Long-Term Investments
  14.2000   3.7000   .1000   0.0000   0.0000
Fixed Assets
  1,005   855.3000   909.4000   1,352.6000   1,434.2000
Inventories
  22.4000   17.4000   22.9000   18.3000   21.4000
Accounts Receivable
  543.5000   506.5000   543.8000   609.2000   614.5000
Cash and Cash Equivalents
  0.0000   112.1000   62.5000   89.5000   335.7000
Current Assets
  759.6000   657.5000   644.2000   726.8000   976.1000
Total Assets
  1,764.6000   1,512.8000   1,553.6000   2,079.4000   2,410.3000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  524.5000   462.9000   494   555.8000   533.9000
Long-term debt
  290.2000   239.7000   217.6000   248.9000   299.1000
Liabilities to Banks
  299.9000   271.5000   239.5000   305   388.8000
Provisions
  438.5000   388.7000   262.7000   188.5000   204.9000
Liabilities
  1,365.8000   1,205.6000   1,166.8000   1,536.5000   1,695.3000
Share Capital
  22   22   22   24.5000   24.7000
Total Equity
  397.4000   305.9000   385.4000   541.4000   713.3000
Minority Interests
  1.4000   1.3000   1.4000   1.5000   1.7000
Total liabilities equity
  1,764.6000   1,512.8000   1,553.6000   2,079.4000   2,410.3000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  3,011   2,953.6000   2,836.8000   3,248.4000   3,884.8000
Depreciation (total)
  5.1000   4.4000   4.3000   7.5000   9
Operating Result
  42.2000   30   80.5000   102.5000   179.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  29.6000   19.1000   74.1000   80.7000   153.3000
Income Taxes
  -30.7000   -19   -6.7000   -30.1000   -19.3000
Minority Interests Profit
  -.1000   -.3000   0.0000   -.2000   -.2000
Net Income
  -1.2000   -.2000   67.4000   50.4000   133.8000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  -0.0011   -0.0002   0.0616   0.0431   0.1089
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  -62.3000   -15.8000   2.7000   102.9000   268.5000
Cash Flow from Investing Activities
  28.6000   -10.7000   6.6000   -190.5000   .6000
Cash Flow from Financing
  -125.1000   -36.4000   -58.5000   116.4000   -24.7000
Decrease / Increase in Cash
  -158.8000   -62.9000   -49.2000   28.8000   244.4000
Employees
  43,176   42,764   40,384   43,929   45,330