2024-05-03  10:00:00 PM Chg. -0.7600 Volume Bid12:19:45 AM Ask12:19:45 AM Market Capitalization Dividend Y. P/E Ratio
25.7900USD -2.86% 2.5 mill.
Turnover: 50.49 mill.
25.7000Bid Size: 1,000 26.5500Ask Size: 300 3.56 bill.USD - 368.43

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  30.7000   34.8000   43.8000   81.5000   195
Intangible Assets
  50.1000   44   38.2000   51.8000   214
Long-Term Investments
  -   -   -   -   31
Fixed Assets
  -   -   -   -   1,212
Inventories
  -   -   -   -   -
Accounts Receivable
  51.2000   67.9000   81.5000   97   -
Cash and Cash Equivalents
  93.1000   183.5000   367.5000   351.1000   455
Current Assets
  176.8000   278.3000   632.5000   630.3000   747
Total Assets
  722.9000   835.9000   1,299.2000   1,473   1,959

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  6.8000   12.1000   14.1000   9.9000   19
Long-term debt
  -   380   340   300   260
Liabilities to Banks
  1.8000   426.7000   412.1000   368.5000   338
Provisions
  11.7000   16   11   13.1000   39
Liabilities
  183.3000   542.3000   572.2000   608.5000   834
Share Capital
  -   -   -   -   -
Total Equity
  539.6000   293.5000   727   864.5000   1,125
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  722.9000   835.9000   1,299.2000   1,473   1,959

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  484.6000   637.1000   763   944.7000   1,246
Depreciation (total)
  14.6000   7.5000   6.1000   5.7000   18
Operating Result
  226.3000   272.8000   296.3000   294.6000   340
Interest Income
  -.2000   .3000   -10.9000   -8.4000   -18
Income Before Taxes
  224.4000   271.9000   282   284.7000   322
Income Taxes
  85.5000   94.1000   87.4000   79.3000   -96
Minority Interests Profit
  -.2000   -.1000   -.5000   0.0000   -
Net Income
  138.8000   177.7000   194.1000   205.4000   226

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.0400   1.3300   1.3900   1.4400   1.5800
Dividend per Share
  -   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  196.9000   217.9000   239.1000   349.5000   387
Cash Flow from Investing Activities
  -139.8000   -538.9000   -244.2000   -196.8000   -234
Cash Flow from Financing
  4   411.8000   189.8000   -169.7000   -41
Decrease / Increase in Cash
  61.8000   90.4000   184   -16.4000   104
Employees
  -   1,250   1,575   2,017   2,793