2024-05-03  10:00:00 PM Chg. -0.7600 Volume Bid12:19:45 AM Ask12:19:45 AM Market Capitalization Dividend Y. P/E Ratio
25.7900USD -2.86% 2.5 mill.
Turnover: 50.49 mill.
25.7000Bid Size: 1,000 26.5500Ask Size: 300 3.56 bill.USD - 368.43

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  43.8000   81.5000   195   247   260
Intangible Assets
  38.2000   51.8000   214   176   167
Long-Term Investments
  -   -   31   37   16
Fixed Assets
  -   -   1,212   1,263   1,288
Inventories
  -   -   -   -   -
Accounts Receivable
  81.5000   97   -   -   -
Cash and Cash Equivalents
  367.5000   351.1000   455   614   612
Current Assets
  632.5000   630.3000   747   865   950
Total Assets
  1,299.2000   1,473   1,959   2,128   2,238

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  14.1000   9.9000   19   10   14
Long-term debt
  340   300   260   200   91
Liabilities to Banks
  412.1000   368.5000   338   201   171
Provisions
  11   13.1000   39   15   12
Liabilities
  572.2000   608.5000   834   716   736
Share Capital
  -   -   -   -   -
Total Equity
  727   864.5000   1,125   1,412   1,502
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  1,299.2000   1,473   1,959   2,128   2,238

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  763   944.7000   1,246   1,492   1,480
Depreciation (total)
  6.1000   5.7000   18   36   32
Operating Result
  296.3000   294.6000   340   232   166
Interest Income
  -10.9000   -8.4000   -18   7   -15
Income Before Taxes
  282   284.7000   322   239   151
Income Taxes
  87.4000   79.3000   -96   -41   -31
Minority Interests Profit
  -.5000   0.0000   -   -   -
Net Income
  194.1000   205.4000   226   198   120

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.3900   1.4400   1.5800   1.3800   0.8300
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  239.1000   349.5000   387   382   321
Cash Flow from Investing Activities
  -244.2000   -196.8000   -234   -60   -163
Cash Flow from Financing
  189.8000   -169.7000   -41   -153   -143
Decrease / Increase in Cash
  184   -16.4000   104   159   -2
Employees
  1,575   2,017   2,793   3,008   3,327