2024-05-03  10:10:00 PM Chg. +3.40 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
398.47USD +0.86% 202,235
Turnover: 41.3 mill.
180.00Bid Size: 100 639.32Ask Size: 100 18.97 bill.USD 0.80% 25.96

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   560.3000   637.1000   497.2000   547.3000
Intangible Assets
  -   479.2000   617.5000   579.8000   611.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   2,147.2000
Inventories
  -   539   538   298.8000   339.1000
Accounts Receivable
  -   -   -   -   439.2000
Cash and Cash Equivalents
  -   74.7000   112.5000   754.5000   730.8000
Current Assets
  -   1,214.1000   1,205.3000   1,535   1,611.5000
Total Assets
  -   3,137.9000   3,457.3000   3,493   3,758.7000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   260.8000   259.7000   187   198
Long-term debt
  -   -   -   -   749.8000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   1,637.8000   1,669.2000   1,506.9000   1,553.7000
Share Capital
  -   78.7000   78.7000   78.7000   78.7000
Total Equity
  -   1,500.1000   1,788.1000   1,986.1000   2,205
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   3,137.9000   3,457.3000   3,493   3,758.7000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  2,527.7000   3,224.5000   3,629.4000   2,943   3,204
Depreciation (total)
  -   -   -   -   -
Operating Result
  196.1000   275.1000   424.3000   366.8000   408.3000
Interest Income
  -8.3000   -21.2000   -25.5000   -33.8000   -
Income Before Taxes
  187.8000   253.9000   398.8000   333   376.1000
Income Taxes
  57.2000   72   131.5000   97.8000   124.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  145.6000   180.3000   270.2000   209.7000   251.3000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.3600   2.9100   4.3000   3.2900   3.8900
Dividend per Share
  0.6600   0.7000   0.7600   0.8400   0.9400

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  107.4000   191.2000   485.9000   414.7000   295.9000
Cash Flow from Investing Activities
  -339.3000   -463.5000   -428.5000   270.1000   -297.8000
Cash Flow from Financing
  223.8000   256.4000   -20.6000   -41.5000   -20.2000
Decrease / Increase in Cash
  -6.9000   -14.7000   37.8000   642   -23.7000
Employees
  11,000   11,000   11,600   8,000   11,000