2024-04-30  10:00:00 PM Chg. -3.3200 Volume Bid12:47:36 AM Ask12:47:36 AM Market Capitalization Dividend Y. P/E Ratio
124.3700USD -2.60% 756,279
Turnover: 62.51 mill.
123.5800Bid Size: 200 125.5000Ask Size: 100 7.52 bill.USD - 9.63

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   67.7000   82.2000   87   68.2880
Intangible Assets
  -   48.7000   59.9000   74.8000   97.3370
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   211.5230
Inventories
  -   129.6000   164.8000   162.3000   171.0120
Accounts Receivable
  -   84.8000   92.3000   104.4000   101.2170
Cash and Cash Equivalents
  -   257.6000   294.3000   317.1000   267.5120
Current Assets
  -   525.3000   613.1000   640.1000   595.4080
Total Assets
  -   695.5000   829.6000   875.2000   806.9310

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   66.5000   64   57.5000   42.9230
Long-term debt
  -   -   4.5000   11.7000   6.3810
Liabilities to Banks
  -   0.0000   4.5000   11.7000   6.4000
Provisions
  -   2.9000   2.4000   11.2000   11.9000
Liabilities
  -   203.7000   212.2000   250.4000   354.4130
Share Capital
  -   .0900   .0900   .0920   .0920
Total Equity
  -   491.8000   617.4000   624.7000   452.5180
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   695.5000   829.6000   875.2000   806.9310

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  789.7000   1,000.9000   1,123.3000   1,192.7000   1,198.2230
Depreciation (total)
  -   -   -   -   37.4130
Operating Result
  78.1000   131.1000   146.2000   63.1000   -4.7260
Interest Income
  -.7000   -.9000   .9000   1.4000   .8580
Income Before Taxes
  80.8000   136.7000   145.5000   60   -8.5490
Income Taxes
  13.1000   23.9000   14.2000   49.5000   -3.6230
Minority Interests Profit
  -   -   -   -   -
Net Income
  67.7000   112.8000   131.3000   10.4000   -18.9620

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.7800   1.2700   1.4600   0.1200   -0.2200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  104.3000   142.4000   128.4000   83.5000   -11.6510
Cash Flow from Investing Activities
  -42.1000   -41.7000   -65.9000   -69.8000   -57.9920
Cash Flow from Financing
  5.2000   8.9000   -16.6000   -1.2000   23.4310
Decrease / Increase in Cash
  68.2000   112   36.8000   22.8000   -49.6320
Employees
  4,000   4,157   4,900   5,000   4,900