2024-04-30  10:00:00 PM Chg. -3.3200 Volume Bid10:04:33 AM Ask10:04:33 AM Market Capitalization Dividend Y. P/E Ratio
124.3700USD -2.60% 756,279
Turnover: 62.51 mill.
120.0000Bid Size: 100 129.0700Ask Size: 300 7.52 bill.USD - 9.63

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  82.2000   87   68.2880   49.4900   44.0900
Intangible Assets
  59.9000   74.8000   97.3370   82.2970   72.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   211.5230   162.0710   140.9150
Inventories
  164.8000   162.3000   171.0120   168.1920   147.0290
Accounts Receivable
  92.3000   104.4000   101.2170   83.6160   78.2970
Cash and Cash Equivalents
  294.3000   317.1000   267.5120   143.3410   147.5650
Current Assets
  613.1000   640.1000   595.4080   445.9490   425.4750
Total Assets
  829.6000   875.2000   806.9310   608.0200   566.3900

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  64   57.5000   42.9230   63.3360   61.9270
Long-term debt
  4.5000   11.7000   6.3810   1.6270   .0400
Liabilities to Banks
  4.5000   11.7000   6.4000   1.6000   .0400
Provisions
  2.4000   11.2000   11.9000   -   -
Liabilities
  212.2000   250.4000   354.4130   362.0480   346.0070
Share Capital
  .0900   .0920   .0920   .0940   .0940
Total Equity
  617.4000   624.7000   452.5180   245.9720   220.3830
Minority Interests
  -   -   -   -   -
Total liabilities equity
  829.6000   875.2000   806.9310   608.0200   566.3900

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,123.3000   1,192.7000   1,198.2230   1,090.6300   1,036.2730
Depreciation (total)
  -   -   37.4130   35.9930   34.0430
Operating Result
  146.2000   63.1000   -4.7260   -72.3240   -6.1540
Interest Income
  .9000   1.4000   .8580   -.0020   -.1440
Income Before Taxes
  145.5000   60   -8.5490   -74.7440   -7.2130
Income Taxes
  14.2000   49.5000   -3.6230   -8.4520   -9.2810
Minority Interests Profit
  -   -   -   -   -
Net Income
  131.3000   10.4000   -18.9620   -98.0070   -31.7380

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.4600   0.1200   -0.2200   -1.3000   -0.4300
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  128.4000   83.5000   -11.6510   9.6980   39.7540
Cash Flow from Investing Activities
  -65.9000   -69.8000   -57.9920   -18.6270   -18.6570
Cash Flow from Financing
  -16.6000   -1.2000   23.4310   -101.2600   -16.4430
Decrease / Increase in Cash
  36.8000   22.8000   -49.6320   -124.1710   4.2240
Employees
  4,900   5,000   4,900   5,400   5,068