2024-04-30  10:00:00 PM Chg. -3.3200 Volume Bid1:12:44 PM Ask1:12:44 PM Market Capitalization Dividend Y. P/E Ratio
124.3700USD -2.60% 756,279
Turnover: 62.51 mill.
123.6000Bid Size: 100 126.0000Ask Size: 200 7.52 bill.USD - 9.63

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  49.4900   44.0900   35.0320   22.2110   47.4050
Intangible Assets
  82.2970   72.7000   56.4270   45.6900   47.0950
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  162.0710   140.9150   118.6460   88.6030   313.4200
Inventories
  168.1920   147.0290   130.3470   124.4910   172.0280
Accounts Receivable
  83.6160   78.2970   83.5180   97.6270   108.1990
Cash and Cash Equivalents
  143.3410   147.5650   172.1280   123.3670   108.2530
Current Assets
  445.9490   425.4750   425.0490   380.2980   425.3820
Total Assets
  608.0200   566.3900   543.6950   468.9010   738.8020

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  63.3360   61.9270   66.3810   77.2310   95.7540
Long-term debt
  1.6270   .0400   0.0000   120   205
Liabilities to Banks
  1.6000   .0400   0.0000   120   205
Provisions
  -   -   -   -   -
Liabilities
  362.0480   346.0070   357.8300   318.5930   606.8970
Share Capital
  .0940   .0940   .0950   .1030   .1040
Total Equity
  245.9720   220.3830   185.8650   150.3080   131.9050
Minority Interests
  -   -   -   -   -
Total liabilities equity
  608.0200   566.3900   543.6950   468.9010   738.8020

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,090.6300   1,036.2730   1,023.5130   1,088.2050   1,230.5930
Depreciation (total)
  35.9930   34.0430   33.1300   29.2500   24.2130
Operating Result
  -72.3240   -6.1540   17.3360   62.9440   128.6490
Interest Income
  -.0020   -.1440   .0010   .3260   -8.0350
Income Before Taxes
  -74.7440   -7.2130   18.1800   65.1570   119.3220
Income Taxes
  -8.4520   -9.2810   7.9420   14.7200   -.1750
Minority Interests Profit
  -   -   -   -   -
Net Income
  -98.0070   -31.7380   -5.2940   -69.2160   119.4970

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -1.3000   -0.4300   -0.0700   -1.0100   1.7000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  9.6980   39.7540   98.2640   114.1620   89.9580
Cash Flow from Investing Activities
  -18.6270   -18.6570   -10.9720   -10.1100   -36.2360
Cash Flow from Financing
  -101.2600   -16.4430   -65.3700   -148.8020   -68.6380
Decrease / Increase in Cash
  -124.1710   4.2240   24.5630   -49.5250   -15.4850
Employees
  5,400   5,068   4,382   3,901   3,803