2024-04-30  10:00:00 PM Chg. -3.3200 Volume Bid12:47:36 AM Ask12:47:36 AM Market Capitalization Dividend Y. P/E Ratio
124.3700USD -2.60% 756,279
Turnover: 62.51 mill.
123.5800Bid Size: 200 125.5000Ask Size: 100 7.52 bill.USD - 9.63

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  68.2880   49.4900   44.0900   35.0320   22.2110
Intangible Assets
  97.3370   82.2970   72.7000   56.4270   45.6900
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  211.5230   162.0710   140.9150   118.6460   88.6030
Inventories
  171.0120   168.1920   147.0290   130.3470   124.4910
Accounts Receivable
  101.2170   83.6160   78.2970   83.5180   97.6270
Cash and Cash Equivalents
  267.5120   143.3410   147.5650   172.1280   123.3670
Current Assets
  595.4080   445.9490   425.4750   425.0490   380.2980
Total Assets
  806.9310   608.0200   566.3900   543.6950   468.9010

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  42.9230   63.3360   61.9270   66.3810   77.2310
Long-term debt
  6.3810   1.6270   .0400   0.0000   120
Liabilities to Banks
  6.4000   1.6000   .0400   0.0000   120
Provisions
  11.9000   -   -   -   -
Liabilities
  354.4130   362.0480   346.0070   357.8300   318.5930
Share Capital
  .0920   .0940   .0940   .0950   .1030
Total Equity
  452.5180   245.9720   220.3830   185.8650   150.3080
Minority Interests
  -   -   -   -   -
Total liabilities equity
  806.9310   608.0200   566.3900   543.6950   468.9010

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,198.2230   1,090.6300   1,036.2730   1,023.5130   1,088.2050
Depreciation (total)
  37.4130   35.9930   34.0430   33.1300   29.2500
Operating Result
  -4.7260   -72.3240   -6.1540   17.3360   62.9440
Interest Income
  .8580   -.0020   -.1440   .0010   .3260
Income Before Taxes
  -8.5490   -74.7440   -7.2130   18.1800   65.1570
Income Taxes
  -3.6230   -8.4520   -9.2810   7.9420   14.7200
Minority Interests Profit
  -   -   -   -   -
Net Income
  -18.9620   -98.0070   -31.7380   -5.2940   -69.2160

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -0.2200   -1.3000   -0.4300   -0.0700   -1.0100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -11.6510   9.6980   39.7540   98.2640   114.1620
Cash Flow from Investing Activities
  -57.9920   -18.6270   -18.6570   -10.9720   -10.1100
Cash Flow from Financing
  23.4310   -101.2600   -16.4430   -65.3700   -148.8020
Decrease / Increase in Cash
  -49.6320   -124.1710   4.2240   24.5630   -49.5250
Employees
  4,900   5,400   5,068   4,382   3,901