2024-05-03  10:10:00 PM Chg. +0.05 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
2.66USD +1.92% 117,678
Turnover: 247,841.99
2.38Bid Size: 100 2.74Ask Size: 100 123.25 mill.USD 0.00% -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  16.6000   16.1000   15.9000   20.4000   24.5000
Intangible Assets
  49.1000   45.7000   39   39   23.8000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  43.1000   38.8000   22.9000   21.2000   20.3000
Cash and Cash Equivalents
  23   12.1000   6.5000   5.4000   7.6000
Current Assets
  70.2000   58.5000   38.9000   33.1000   33.5000
Total Assets
  310.1000   295.7000   258.4000   278.3000   241

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  7.9000   8.2000   10.4000   12.8000   9.9000
Liabilities
  206.2000   163.1000   113   117.1000   113.4000
Share Capital
  .8200   .8310   .8760   .6960   .7140
Total Equity
  103.9000   132.6000   145.4000   161.2000   127.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  310.1000   295.7000   258.4000   278.3000   241

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  227   208   161.6000   149.4000   136.9000
Depreciation (total)
  6.8000   2.1000   .5000   -   -
Operating Result
  3.4000   22.9000   11.7000   17   -29.6000
Interest Income
  -3.5000   -3.4000   -2.1000   -.7000   -.8000
Income Before Taxes
  -.1000   19.4000   9.6000   16.3000   -32.4000
Income Taxes
  5.3000   3.4000   2.4000   3.8000   -2.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -5.4000   16   7.2000   12.6000   -30

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -0.1100   0.3300   0.1500   0.2600   -0.6200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  44.6000   34.4000   14.9000   22.9000   18.7000
Cash Flow from Investing Activities
  -10.8000   -.8000   7.5000   -11.5000   -15.9000
Cash Flow from Financing
  -44.2000   -44.8000   -27.2000   -12.4000   -.5000
Decrease / Increase in Cash
  -11.1000   -10.9000   -5.6000   -1.1000   2.3000
Employees
  783   615   484   599   524