2024-05-03  10:10:00 PM Chg. +0.05 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
2.66USD +1.92% 117,678
Turnover: 247,841.99
2.38Bid Size: 100 2.74Ask Size: 100 123.25 mill.USD 0.00% -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  18.6000   16.1000   15.3000   16.6000   16.1000
Intangible Assets
  84.9000   81.3000   65.3000   49.1000   45.7000
Long-Term Investments
  1.7000   1.3000   1.6000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  37.8000   49   46.4000   43.1000   38.8000
Cash and Cash Equivalents
  39.4000   26.8000   34.1000   23   12.1000
Current Assets
  84.6000   87.9000   88.7000   70.2000   58.5000
Total Assets
  420.6000   427.2000   370.5000   310.1000   295.7000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  13.7000   15.5000   10.8000   7.9000   8.2000
Liabilities
  252.8000   249.4000   231.9000   206.2000   163.1000
Share Capital
  .7000   .7740   .8070   .8200   .8310
Total Equity
  167.8000   177.8000   138.6000   103.9000   132.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  420.6000   427.2000   370.5000   310.1000   295.7000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  213.5000   262.6000   259.8000   227   208
Depreciation (total)
  9.3000   16.3000   13.9000   6.8000   2.1000
Operating Result
  29.2000   46.6000   6.4000   3.4000   22.9000
Interest Income
  -1.8700   -3.7000   -3.3000   -3.5000   -3.4000
Income Before Taxes
  27.3000   42.8000   3   -.1000   19.4000
Income Taxes
  11   15.2000   14   5.3000   3.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  16.2000   27.6000   -11   -5.4000   16

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.2900   0.5300   -0.2100   -0.1100   0.3300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  49.4000   55.5000   60.8000   44.6000   34.4000
Cash Flow from Investing Activities
  -67   -35.7000   -9.1000   -10.8000   -.8000
Cash Flow from Financing
  16.4000   -31.4000   -44.7000   -44.2000   -44.8000
Decrease / Increase in Cash
  -.7000   -12.6000   7.3000   -11.1000   -10.9000
Employees
  755   831   861   783   615