2024-05-03  10:10:00 PM Chg. +0.05 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
2.66USD +1.92% 117,678
Turnover: 247,841.99
2.38Bid Size: 100 2.74Ask Size: 100 123.25 mill.USD 0.00% -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  16.1000   15.3000   16.6000   16.1000   15.9000
Intangible Assets
  81.3000   65.3000   49.1000   45.7000   39
Long-Term Investments
  1.3000   1.6000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  49   46.4000   43.1000   38.8000   22.9000
Cash and Cash Equivalents
  26.8000   34.1000   23   12.1000   6.5000
Current Assets
  87.9000   88.7000   70.2000   58.5000   38.9000
Total Assets
  427.2000   370.5000   310.1000   295.7000   258.4000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  15.5000   10.8000   7.9000   8.2000   10.4000
Liabilities
  249.4000   231.9000   206.2000   163.1000   113
Share Capital
  .7740   .8070   .8200   .8310   .8760
Total Equity
  177.8000   138.6000   103.9000   132.6000   145.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  427.2000   370.5000   310.1000   295.7000   258.4000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  262.6000   259.8000   227   208   161.6000
Depreciation (total)
  16.3000   13.9000   6.8000   2.1000   .5000
Operating Result
  46.6000   6.4000   3.4000   22.9000   11.7000
Interest Income
  -3.7000   -3.3000   -3.5000   -3.4000   -2.1000
Income Before Taxes
  42.8000   3   -.1000   19.4000   9.6000
Income Taxes
  15.2000   14   5.3000   3.4000   2.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  27.6000   -11   -5.4000   16   7.2000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.5300   -0.2100   -0.1100   0.3300   0.1500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  55.5000   60.8000   44.6000   34.4000   14.9000
Cash Flow from Investing Activities
  -35.7000   -9.1000   -10.8000   -.8000   7.5000
Cash Flow from Financing
  -31.4000   -44.7000   -44.2000   -44.8000   -27.2000
Decrease / Increase in Cash
  -12.6000   7.3000   -11.1000   -10.9000   -5.6000
Employees
  831   861   783   615   484