2024-05-03  10:10:00 PM Chg. +0.05 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
2.66USD +1.92% 117,678
Turnover: 247,841.99
2.38Bid Size: 100 2.74Ask Size: 100 123.25 mill.USD 0.00% -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  15.3000   16.6000   16.1000   15.9000   20.4000
Intangible Assets
  65.3000   49.1000   45.7000   39   39
Long-Term Investments
  1.6000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  46.4000   43.1000   38.8000   22.9000   21.2000
Cash and Cash Equivalents
  34.1000   23   12.1000   6.5000   5.4000
Current Assets
  88.7000   70.2000   58.5000   38.9000   33.1000
Total Assets
  370.5000   310.1000   295.7000   258.4000   278.3000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  10.8000   7.9000   8.2000   10.4000   12.8000
Liabilities
  231.9000   206.2000   163.1000   113   117.1000
Share Capital
  .8070   .8200   .8310   .8760   .6960
Total Equity
  138.6000   103.9000   132.6000   145.4000   161.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  370.5000   310.1000   295.7000   258.4000   278.3000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  259.8000   227   208   161.6000   149.4000
Depreciation (total)
  13.9000   6.8000   2.1000   .5000   -
Operating Result
  6.4000   3.4000   22.9000   11.7000   17
Interest Income
  -3.3000   -3.5000   -3.4000   -2.1000   -.7000
Income Before Taxes
  3   -.1000   19.4000   9.6000   16.3000
Income Taxes
  14   5.3000   3.4000   2.4000   3.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -11   -5.4000   16   7.2000   12.6000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -0.2100   -0.1100   0.3300   0.1500   0.2600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  60.8000   44.6000   34.4000   14.9000   22.9000
Cash Flow from Investing Activities
  -9.1000   -10.8000   -.8000   7.5000   -11.5000
Cash Flow from Financing
  -44.7000   -44.2000   -44.8000   -27.2000   -12.4000
Decrease / Increase in Cash
  7.3000   -11.1000   -10.9000   -5.6000   -1.1000
Employees
  861   783   615   484   599