2023-05-17  5:35:10 PM Chg. - Volume Bid3:00:54 AM Ask3:00:54 AM Market Capitalization Dividend Y. P/E Ratio
12.000EUR - 238,073
Turnover: 2.86 mill.
-Bid Size: - -Ask Size: - 37.2 bill.EUR 1.75% 240.00

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  51,600   53,064   54,739   56,515   58,413
Intangible Assets
  8,889   7,450   8,896   9,918   9,350
Long-Term Investments
  35,238   35,129   36,787   37,104   46,219
Fixed Assets
  200,745   195,309   204,324   210,384   229,465
Inventories
  14,714   14,101   14,138   14,227   14,049
Accounts Receivable
  22,259   23,296   23,411   15,910   15,606
Cash and Cash Equivalents
  4,182   2,893   3,692   3,290   3,934
Current Assets
  78,196   81,111   76,428   72,785   70,157
Total Assets
  278,941   281,640   280,752   283,169   303,284

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  13,284   13,031   13,994   13,421   12,867
Long-term debt
  54,159   54,276   51,365   52,129   57,002
Liabilities to Banks
  71,632   72,565   62,507   69,296   75,537
Provisions
  56,491   56,004   58,589   62,142   68,072
Liabilities
  238,701   240,278   232,054   230,523   247,494
Share Capital
  960   1,055   1,464   1,505   1,552
Total Equity
  34,749   34,438   41,357   44,469   46,466
Minority Interests
  5,491   6,924   7,341   8,177   9,324
Total liabilities equity
  278,941   281,640   280,752   283,169   303,284

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  75,006   71,203   69,632   68,976   71,317
Depreciation (total)
  9,009   7,966   8,537   9,364   9,994
Operating Result
  4,280   7,514   5,637   5,282   6,760
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,692   4,181   3,401   473   6,399
Income Taxes
  -291   -1,170   -112   718   -1,217
Minority Interests Profit
  -214   -160   -116   -14   -27
Net Income
  1,187   2,851   3,173   1,177   5,155

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.3200   1.1500   0.9800   0.2000   1.5000
Dividend per Share
  1.1000   0.9000   0.4600   0.3100   0.4800

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  12,730   11,125   11,663   13,364   14,022
Cash Flow from Investing Activities
  -18,839   -16,557   -11,713   -17,165   -15,650
Cash Flow from Financing
  7,270   3,226   -3,476   3,530   2,223
Decrease / Increase in Cash
  -535   -1,294   662   -271   595
Employees
  156,312   154,808   151,073   162,208   161,522