2023-05-17  5:35:10 PM Chg. - Volume Bid3:00:54 AM Ask3:00:54 AM Market Capitalization Dividend Y. P/E Ratio
12.000EUR - 238,073
Turnover: 2.86 mill.
-Bid Size: - -Ask Size: - 37.2 bill.EUR 1.75% 240.00

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  43,905   45,501   47,222   48,796   50,257
Intangible Assets
  4,616   4,702   7,625   7,976   8,884
Long-Term Investments
  24,921   24,517   30,471   30,324   33,485
Fixed Assets
  158,744   163,026   181,792   183,485   195,202
Inventories
  12,685   13,581   14,213   14,550   14,747
Accounts Receivable
  19,524   20,908   22,497   22,137   23,176
Cash and Cash Equivalents
  4,829   5,743   5,874   5,459   4,701
Current Assets
  63,670   67,980   68,085   69,697   72,769
Total Assets
  240,559   231,707   250,118   256,801   267,989

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  12,805   13,681   14,643   14,312   14,864
Long-term debt
  40,646   42,688   46,980   42,877   47,274
Liabilities to Banks
  53,412   55,477   64,501   57,789   61,458
Provisions
  47,624   47,792   51,643   53,785   55,098
Liabilities
  190,782   196,394   219,357   215,642   227,379
Share Capital
  924   924   924   930   930
Total Equity
  31,317   30,570   25,858   34,207   35,191
Minority Interests
  5,586   4,337   4,854   4,663   5,419
Total liabilities equity
  240,559   231,707   250,118   256,801   267,989

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  65,165   65,307   72,729   75,594   72,874
Depreciation (total)
  7,426   6,285   6,849   7,516   7,940
Operating Result
  6,240   8,286   8,245   8,411   7,984
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,814   4,506   4,883   5,322   5,433
Income Taxes
  -918   -1,260   -1,326   -1,567   -1,660
Minority Interests Profit
  -229   -236   -241   -238   -72
Net Income
  1,020   3,010   3,316   3,517   3,701

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.5500   1.6300   1.8000   1.8400   1.7800
Dividend per Share
  1.1500   1.1500   1.2500   1.2500   1.2500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  11,110   8,497   9,924   11,189   10,625
Cash Flow from Investing Activities
  -14,927   -6,791   -14,410   -12,275   -12,393
Cash Flow from Financing
  1,948   -1,591   4,657   1,011   3,422
Decrease / Increase in Cash
  -1,512   115   171   -75   -545
Employees
  158,764   151,804   154,730   154,941   148,024