2023-05-17  5:35:10 PM Chg. - Volume Bid3:00:54 AM Ask3:00:54 AM Market Capitalization Dividend Y. P/E Ratio
12.000EUR - 238,073
Turnover: 2.86 mill.
-Bid Size: - -Ask Size: - 37.2 bill.EUR 1.75% 240.00

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  48,796   50,257   51,600   53,064   54,739
Intangible Assets
  7,976   8,884   8,889   7,450   8,896
Long-Term Investments
  30,324   33,485   35,238   35,129   36,787
Fixed Assets
  183,485   195,202   200,745   195,309   204,324
Inventories
  14,550   14,747   14,714   14,101   14,138
Accounts Receivable
  22,137   23,176   22,259   23,296   23,411
Cash and Cash Equivalents
  5,459   4,701   4,182   2,893   3,692
Current Assets
  69,697   72,769   78,196   81,111   76,428
Total Assets
  256,801   267,989   278,941   281,640   280,752

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  14,312   14,864   13,284   13,031   13,994
Long-term debt
  42,877   47,274   54,159   54,276   51,365
Liabilities to Banks
  57,789   61,458   71,632   72,565   62,507
Provisions
  53,785   55,098   56,491   56,004   58,589
Liabilities
  215,642   227,379   238,701   240,278   232,054
Share Capital
  930   930   960   1,055   1,464
Total Equity
  34,207   35,191   34,749   34,438   41,357
Minority Interests
  4,663   5,419   5,491   6,924   7,341
Total liabilities equity
  256,801   267,989   278,941   281,640   280,752

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  75,594   72,874   75,006   71,203   69,632
Depreciation (total)
  7,516   7,940   9,009   7,966   8,537
Operating Result
  8,411   7,984   4,280   7,514   5,637
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,322   5,433   1,692   4,181   3,401
Income Taxes
  -1,567   -1,660   -291   -1,170   -112
Minority Interests Profit
  -238   -72   -214   -160   -116
Net Income
  3,517   3,701   1,187   2,851   3,173

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.8400   1.7800   0.3200   1.1500   0.9800
Dividend per Share
  1.2500   1.2500   1.1000   0.9000   0.4600

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  11,189   10,625   12,730   11,125   11,663
Cash Flow from Investing Activities
  -12,275   -12,393   -18,839   -16,557   -11,713
Cash Flow from Financing
  1,011   3,422   7,270   3,226   -3,476
Decrease / Increase in Cash
  -75   -545   -535   -1,294   662
Employees
  154,941   148,024   156,312   154,808   151,073