2023-05-17  5:35:10 PM Chg. - Volume Bid3:00:54 AM Ask3:00:54 AM Market Capitalization Dividend Y. P/E Ratio
12.000EUR - 238,073
Turnover: 2.86 mill.
-Bid Size: - -Ask Size: - 37.2 bill.EUR 1.75% 240.00

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  41,213   42,451   43,905   45,501   47,222
Intangible Assets
  3,076   5,455   4,616   4,702   7,625
Long-Term Investments
  18,103   24,498   24,921   24,517   30,471
Fixed Assets
  141,132   180,435   158,744   163,026   181,792
Inventories
  9,290   12,662   12,685   13,581   14,213
Accounts Receivable
  19,144   19,633   19,524   20,908   22,497
Cash and Cash Equivalents
  5,869   6,982   4,829   5,743   5,874
Current Assets
  59,154   60,214   63,670   67,980   68,085
Total Assets
  200,288   241,914   240,559   231,707   250,118

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  13,957   13,348   12,805   13,681   14,643
Long-term debt
  25,584   44,755   40,646   42,688   46,980
Liabilities to Banks
  44,542   61,315   53,412   55,477   64,501
Provisions
  37,380   51,044   47,624   47,792   51,643
Liabilities
  175,446   208,778   190,782   196,394   219,357
Share Capital
  911   924   924   924   924
Total Equity
  23,058   27,952   31,317   30,570   25,858
Minority Interests
  1,784   4,773   5,586   4,337   4,854
Total liabilities equity
  200,288   241,914   240,559   231,707   250,118

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  64,279   66,336   65,165   65,307   72,729
Depreciation (total)
  5,713   6,976   7,426   6,285   6,849
Operating Result
  7,911   10,107   6,240   8,286   8,245
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,744   5,582   1,814   4,506   4,883
Income Taxes
  -1,561   -1,494   -918   -1,260   -1,326
Minority Interests Profit
  -135   -183   -229   -236   -241
Net Income
  3,400   3,905   1,020   3,010   3,316

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  1.8700   2.1400   0.5500   1.6300   1.8000
Dividend per Share
  1.2800   1.1500   1.1500   1.1500   1.2500

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,572   12,374   11,110   8,497   9,924
Cash Flow from Investing Activities
  -16,665   -24,944   -14,927   -6,791   -14,410
Cash Flow from Financing
  8,811   13,910   1,948   -1,591   4,657
Decrease / Increase in Cash
  -282   1,340   -1,512   115   171
Employees
  155,931   164,250   158,764   151,804   154,730