2024-05-06  10:00:00 PM Chg. +0.0600 Volume Bid12:57:35 AM Ask12:57:35 AM Market Capitalization Dividend Y. P/E Ratio
86.6500USD +0.07% 505,548
Turnover: 33.03 mill.
85.9000Bid Size: 100 87.3900Ask Size: 100 3.48 bill.USD 1.15% 10.39

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  101.3890   111.6340   109.6980   115.3940   100.9560
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  112.0040   120.5900   115.0720   178.2090   397.2470
Inventories
  283.0990   280.7010   253.2010   280.2870   288.0110
Accounts Receivable
  3.7870   4.6660   6.5990   9.4700   8.4770
Cash and Cash Equivalents
  32.2740   38.9580   73.5440   61.7560   66.0780
Current Assets
  330.3680   338.2640   346.7740   367.8560   372.5120
Total Assets
  442.3720   458.8540   461.8460   546.0650   769.7590

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  88.4560   77.0460   93.4350   107.3150   131.6620
Long-term debt
  -   -   -   -   1.7040
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  131.5260   124.8140   142.2500   210.0160   440.7760
Share Capital
  .3860   .3870   .3890   .3900   .3910
Total Equity
  310.8460   334.0400   319.5960   336.0490   328.9830
Minority Interests
  -   -   -   -   -
Total liabilities equity
  442.3720   458.8540   461.8460   546.0650   769.7590

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  943.1040   972.9600   968.2190   1,008.6820   1,184.2340
Depreciation (total)
  17.0380   19.0470   24.2070   27.0520   29.3230
Operating Result
  112.0040   96.7640   56.6780   37.5410   36.1170
Interest Income
  -.2920   -.2680   -.2310   .0170   .2110
Income Before Taxes
  111.7120   96.4960   56.4470   37.5580   36.3280
Income Taxes
  41.1840   35.4210   21.4170   9.1370   8.9840
Minority Interests Profit
  -   -   -   -   -
Net Income
  70.5280   61.0750   35.0300   28.4210   27.3440

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.9500   2.7500   1.7200   1.5200   1.5400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  58.4790   78.6750   111.9260   73.4170   92.2890
Cash Flow from Investing Activities
  -24.6770   -29.4090   -22.9000   -103.8710   -17.0060
Cash Flow from Financing
  -89.9250   -42.5820   -54.4400   18.6660   -70.9610
Decrease / Increase in Cash
  -56.1230   6.6840   34.5860   -11.7880   4.3220
Employees
  3,300   3,200   9,200   10,600   10,200