2024-05-07  9:36:56 PM Chg. -0.4050 Volume Bid9:37:15 PM Ask9:37:15 PM Market Capitalization Dividend Y. P/E Ratio
86.2450USD -0.47% 404,616
Turnover: 27.24 mill.
86.2100Bid Size: 100 86.2900Ask Size: 200 3.46 bill.USD 1.16% 10.34

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  49.1000   86.0140   92.9810   101.3890   111.6340
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   92.6960   96.8990   112.0040   120.5900
Inventories
  221.4000   226.5450   240.4080   283.0990   280.7010
Accounts Receivable
  2.6000   3.7980   3.6810   3.7870   4.6660
Cash and Cash Equivalents
  76.9000   66.2270   88.3970   32.2740   38.9580
Current Assets
  321.6000   323.6490   355.4980   330.3680   338.2640
Total Assets
  377.3000   416.3450   452.3970   442.3720   458.8540

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  102   74.5320   84.4390   88.4560   77.0460
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  138.2000   112.3220   127.6160   131.5260   124.8140
Share Capital
  .3780   .3820   .3850   .3860   .3870
Total Equity
  239.1000   304.0230   324.7810   310.8460   334.0400
Minority Interests
  -   -   -   -   -
Total liabilities equity
  377.3000   416.3450   452.3970   442.3720   458.8540

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  818.7000   851.9650   913.4860   943.1040   972.9600
Depreciation (total)
  13   13.8470   15.9900   17.0380   19.0470
Operating Result
  116   113.8910   118.1460   112.0040   96.7640
Interest Income
  -.2000   -.1880   -.2930   -.2920   -.2680
Income Before Taxes
  115.8000   113.7030   117.8530   111.7120   96.4960
Income Taxes
  43.2000   42.8260   44.2690   41.1840   35.4210
Minority Interests Profit
  -   -   -   -   -
Net Income
  72.6000   70.8770   73.5840   70.5280   61.0750

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.7800   2.7400   2.9000   2.9500   2.7500
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  87.1000   53.3010   102.3920   58.4790   78.6750
Cash Flow from Investing Activities
  -22.3000   -50.9900   -22.5590   -24.6770   -29.4090
Cash Flow from Financing
  -43   -12.9950   -57.6630   -89.9250   -42.5820
Decrease / Increase in Cash
  21.8000   -10.6840   22.1700   -56.1230   6.6840
Employees
  2,600   2,900   3,200   3,300   3,200