2024-05-07  7:09:58 PM Chg. +0.1000 Volume Bid2024-05-07 Ask2024-05-07 Market Capitalization Dividend Y. P/E Ratio
86.7500USD +0.12% 214,097
Turnover: 14.75 mill.
86.7200Bid Size: 200 86.7800Ask Size: 200 3.48 bill.USD 1.15% 10.40

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  92.9810   101.3890   111.6340   109.6980   115.3940
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  96.8990   112.0040   120.5900   115.0720   178.2090
Inventories
  240.4080   283.0990   280.7010   253.2010   280.2870
Accounts Receivable
  3.6810   3.7870   4.6660   6.5990   9.4700
Cash and Cash Equivalents
  88.3970   32.2740   38.9580   73.5440   61.7560
Current Assets
  355.4980   330.3680   338.2640   346.7740   367.8560
Total Assets
  452.3970   442.3720   458.8540   461.8460   546.0650

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  84.4390   88.4560   77.0460   93.4350   107.3150
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  127.6160   131.5260   124.8140   142.2500   210.0160
Share Capital
  .3850   .3860   .3870   .3890   .3900
Total Equity
  324.7810   310.8460   334.0400   319.5960   336.0490
Minority Interests
  -   -   -   -   -
Total liabilities equity
  452.3970   442.3720   458.8540   461.8460   546.0650

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  913.4860   943.1040   972.9600   968.2190   1,008.6820
Depreciation (total)
  15.9900   17.0380   19.0470   24.2070   27.0520
Operating Result
  118.1460   112.0040   96.7640   56.6780   37.5410
Interest Income
  -.2930   -.2920   -.2680   -.2310   .0170
Income Before Taxes
  117.8530   111.7120   96.4960   56.4470   37.5580
Income Taxes
  44.2690   41.1840   35.4210   21.4170   9.1370
Minority Interests Profit
  -   -   -   -   -
Net Income
  73.5840   70.5280   61.0750   35.0300   28.4210

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.9000   2.9500   2.7500   1.7200   1.5200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  102.3920   58.4790   78.6750   111.9260   73.4170
Cash Flow from Investing Activities
  -22.5590   -24.6770   -29.4090   -22.9000   -103.8710
Cash Flow from Financing
  -57.6630   -89.9250   -42.5820   -54.4400   18.6660
Decrease / Increase in Cash
  22.1700   -56.1230   6.6840   34.5860   -11.7880
Employees
  3,200   3,300   3,200   9,200   10,600