2024-05-01  10:00:00 PM Chg. +0.4600 Volume Bid10:09:33 AM Ask10:09:33 AM Market Capitalization Dividend Y. P/E Ratio
28.6600USD +1.63% 431,429
Turnover: 5.72 mill.
22.2200Bid Size: 300 45.8500Ask Size: 200 1.7 bill.USD - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   15.9000   15   14.1440
Intangible Assets
  -   -   25.1000   34.9000   25.0060
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   213.4070
Inventories
  -   -   25.8000   37.4000   31.6550
Accounts Receivable
  -   -   38.5000   30.5000   37.6250
Cash and Cash Equivalents
  -   -   116   39.1000   47.2870
Current Assets
  -   -   207.7000   146.3000   160.3050
Total Assets
  -   -   385.6000   374.4000   373.7120

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   9   4.8000   7.0540
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   7.2000   7.7000   5.9000
Liabilities
  -   -   52.5000   45.9000   46.5650
Share Capital
  -   -   .2970   .3040   .3120
Total Equity
  -   -   333.1000   328.5000   327.1470
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   -   385.6000   374.4000   373.7120

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   228.7000   244.9000   208.8000   208.7290
Depreciation (total)
  -   2   3.8000   8.7000   15.6080
Operating Result
  -   25   30   -23.7000   -7.4050
Interest Income
  -   -.7000   -   -   -.0400
Income Before Taxes
  -   26.5000   31.8000   -23.2000   -5.9130
Income Taxes
  -   8.1000   9.2000   -10   -1.8410
Minority Interests Profit
  -   -   -   -   -
Net Income
  -   18.4000   22.6000   -13.2000   -11.4250

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -   0.7300   0.7700   -0.4400   -0.3700
Dividend per Share
  -   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   31.5000   31.9000   -1.9000   14.2410
Cash Flow from Investing Activities
  -   -22.7000   -80.8000   -71.1000   -6.7200
Cash Flow from Financing
  -   97.8000   2   -3.7000   .7420
Decrease / Increase in Cash
  -   106.6000   -46.9000   -76.8000   8.1610
Employees
  523   602   713   756   632