2024-05-01  10:00:00 PM Chg. +0.4600 Volume Bid1:57:14 AM Ask1:57:14 AM Market Capitalization Dividend Y. P/E Ratio
28.6600USD +1.63% 431,429
Turnover: 5.72 mill.
27.9400Bid Size: 100 29.5500Ask Size: 100 1.7 bill.USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  15   14.1440   13.2260   28.3370   51.6430
Intangible Assets
  34.9000   25.0060   17.9980   116.6730   129.0370
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   213.4070   201.8240   491.1040   569.5490
Inventories
  37.4000   31.6550   31.9600   58.2840   81.0710
Accounts Receivable
  30.5000   37.6250   31.7650   73.4270   76.3410
Cash and Cash Equivalents
  39.1000   47.2870   77.5860   81.6910   41.6370
Current Assets
  146.3000   160.3050   188.1640   245.3920   246.1960
Total Assets
  374.4000   373.7120   389.9880   736.4960   815.7450

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  4.8000   7.0540   6.9280   26.7230   27.4850
Long-term debt
  -   -   -   182.2750   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  7.7000   5.9000   3.1000   11.8000   4.9000
Liabilities
  45.9000   46.5650   39.8500   263.4520   90.3280
Share Capital
  .3040   .3120   .3260   .3870   .4630
Total Equity
  328.5000   327.1470   350.1380   473.0440   725.4170
Minority Interests
  -   -   -   -   -
Total liabilities equity
  374.4000   373.7120   389.9880   736.4960   815.7450

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  208.8000   208.7290   234.8470   270.1540   408.5880
Depreciation (total)
  8.7000   15.6080   13.8400   15.7420   32.2690
Operating Result
  -23.7000   -7.4050   18.3550   23.9730   37.4030
Interest Income
  -   -.0400   -.0130   -1.0410   -7.1060
Income Before Taxes
  -23.2000   -5.9130   18.7950   25.2860   31.0680
Income Taxes
  -10   -1.8410   4.3660   5.5440   6.1930
Minority Interests Profit
  -   -   -   -   -
Net Income
  -13.2000   -11.4250   10.3690   19.7420   24.8750

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -0.4400   -0.3700   0.3200   0.5800   0.5900
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -1.9000   14.2410   32.2070   36.9400   59.1460
Cash Flow from Investing Activities
  -71.1000   -6.7200   -5.5980   -318.2080   -111.0870
Cash Flow from Financing
  -3.7000   .7420   3.9050   284.8940   11.3380
Decrease / Increase in Cash
  -76.8000   8.1610   30.2990   4.1050   -40.0540
Employees
  756   632   629   965   1,159