2024-05-01  10:00:00 PM Chg. +0.4600 Volume Bid1:57:14 AM Ask1:57:14 AM Market Capitalization Dividend Y. P/E Ratio
28.6600USD +1.63% 431,429
Turnover: 5.72 mill.
27.9400Bid Size: 100 29.5500Ask Size: 100 1.7 bill.USD - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   15.9000   15   14.1440   13.2260
Intangible Assets
  -   25.1000   34.9000   25.0060   17.9980
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   213.4070   201.8240
Inventories
  -   25.8000   37.4000   31.6550   31.9600
Accounts Receivable
  -   38.5000   30.5000   37.6250   31.7650
Cash and Cash Equivalents
  -   116   39.1000   47.2870   77.5860
Current Assets
  -   207.7000   146.3000   160.3050   188.1640
Total Assets
  -   385.6000   374.4000   373.7120   389.9880

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   9   4.8000   7.0540   6.9280
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   7.2000   7.7000   5.9000   3.1000
Liabilities
  -   52.5000   45.9000   46.5650   39.8500
Share Capital
  -   .2970   .3040   .3120   .3260
Total Equity
  -   333.1000   328.5000   327.1470   350.1380
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   385.6000   374.4000   373.7120   389.9880

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  228.7000   244.9000   208.8000   208.7290   234.8470
Depreciation (total)
  2   3.8000   8.7000   15.6080   13.8400
Operating Result
  25   30   -23.7000   -7.4050   18.3550
Interest Income
  -.7000   -   -   -.0400   -.0130
Income Before Taxes
  26.5000   31.8000   -23.2000   -5.9130   18.7950
Income Taxes
  8.1000   9.2000   -10   -1.8410   4.3660
Minority Interests Profit
  -   -   -   -   -
Net Income
  18.4000   22.6000   -13.2000   -11.4250   10.3690

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.7300   0.7700   -0.4400   -0.3700   0.3200
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  31.5000   31.9000   -1.9000   14.2410   32.2070
Cash Flow from Investing Activities
  -22.7000   -80.8000   -71.1000   -6.7200   -5.5980
Cash Flow from Financing
  97.8000   2   -3.7000   .7420   3.9050
Decrease / Increase in Cash
  106.6000   -46.9000   -76.8000   8.1610   30.2990
Employees
  602   713   756   632   629