2024-06-02  7:03:32 PM Chg. -0.10 Volume Bid7:03:32 PM Ask7:03:32 PM Market Capitalization Dividend Y. P/E Ratio
115.65EUR -0.09% -
Turnover: -
115.65Bid Size: - 117.55Ask Size: - 7.84 bill.EUR - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  194.3670   241.8710   284.3000   325.3000   800
Intangible Assets
  319.8070   564.6300   512.2000   576   3,173
Long-Term Investments
  10.2900   5.8540   6.5000   6.2000   -
Fixed Assets
  1,150.1420   1,982.7730   2,099.4000   2,393   8,701
Inventories
  384.6890   462.1460   501.4000   576.7000   977
Accounts Receivable
  295.4540   341.0640   392.7000   442.6000   720
Cash and Cash Equivalents
  644.3450   414.5720   608.3000   966.3000   909
Current Assets
  1,464.1040   1,433.5470   1,804.4000   2,147.3000   2,794
Total Assets
  2,614.2460   3,416.3200   3,903.8000   4,540.3000   11,495

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  83.8250   88.3970   110.6000   168.1000   426
Long-term debt
  343.8420   871.6670   815   807.9000   4,834
Liabilities to Banks
  0.0000   0.0000   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  741.0590   1,392.9760   1,542.9000   1,653.7000   7,012
Share Capital
  .1130   .1130   .1000   -   -
Total Equity
  1,873.1870   2,023.3440   2,360.9000   2,886.6000   4,483
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,614.2460   3,416.3200   3,903.8000   4,540.3000   11,495

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  2,075.1080   1,899.7730   2,330   2,949.6000   3,547
Depreciation (total)
  43.5210   67.4020   55.2000   55.3000   216
Operating Result
  494.0590   219.8510   453.8000   698.9000   617
Interest Income
  -11.1670   -38.6820   -27.7000   -24.8000   -181
Income Before Taxes
  480.9500   177.8360   423   665.5000   433
Income Taxes
  88.0540   37.4500   72.9000   114.1000   100
Minority Interests Profit
  -   -   -   -   -
Net Income
  392.8960   140.3860   350.1000   551.4000   333

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  7.2200   2.5700   6.3600   9.9500   5.5700
Dividend per Share
  0.7800   0.8000   0.8000   0.8600   0.8800

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  413.7810   244.5090   513.2000   639.5000   529
Cash Flow from Investing Activities
  72.7520   -947.2530   -202.4000   -204.6000   -4,552
Cash Flow from Financing
  -178.0060   476.1780   -121.5000   -65.1000   3,971
Decrease / Increase in Cash
  310.4580   -229.7730   193.7000   358   -57
Employees
  4,851   5,500   -   -   -