2024-06-02  7:03:32 PM Chg. -0.10 Volume Bid7:03:32 PM Ask7:03:32 PM Market Capitalization Dividend Y. P/E Ratio
115.65EUR -0.09% -
Turnover: -
115.65Bid Size: - 117.55Ask Size: - 7.84 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  68.8560   174.5590   171.7820   194.3670   241.8710
Intangible Assets
  44.0270   408.0040   366.3980   319.8070   564.6300
Long-Term Investments
  -   9.8580   10.6550   10.2900   5.8540
Fixed Assets
  333.8360   1,213.4730   1,177.7650   1,150.1420   1,982.7730
Inventories
  152.6310   275.8690   339.0810   384.6890   462.1460
Accounts Receivable
  101.8830   248.7570   300.3080   295.4540   341.0640
Cash and Cash Equivalents
  227.5740   228.6230   328.6050   644.3450   414.5720
Current Assets
  939.5110   998.7690   1,236.2530   1,464.1040   1,433.5470
Total Assets
  1,273.3470   2,212.2420   2,414.0180   2,614.2460   3,416.3200

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  23.1770   69.3370   82.5180   83.8250   88.3970
Long-term debt
  -   601.2290   389.9930   343.8420   871.6670
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  4   -   -   -   -
Liabilities
  112.4660   970.4500   825.1110   741.0590   1,392.9760
Share Capital
  .1130   .1130   .1130   .1130   .1130
Total Equity
  1,160.8810   1,241.7920   1,588.9070   1,873.1870   2,023.3440
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,273.3470   2,212.2420   2,414.0180   2,614.2460   3,416.3200

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  813.5240   1,295.3420   1,915.9770   2,075.1080   1,899.7730
Depreciation (total)
  22.1030   35.6810   45.7430   43.5210   67.4020
Operating Result
  156.6120   157.2670   406.6340   494.0590   219.8510
Interest Income
  2.8560   -28.0510   -27.9690   -11.1670   -38.6820
Income Before Taxes
  159.4680   127.9770   447.6250   480.9500   177.8360
Income Taxes
  37.1710   23.1680   108.4930   88.0540   37.4500
Minority Interests Profit
  -   -   -   -   -
Net Income
  122.2970   104.8090   339.1320   392.8960   140.3860

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.3000   1.9600   6.2600   7.2200   2.5700
Dividend per Share
  0.6750   0.6800   0.7100   0.7800   0.8000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  138.2950   180.0980   355.2220   413.7810   244.5090
Cash Flow from Investing Activities
  -167.3710   -726.9860   22.6370   72.7520   -947.2530
Cash Flow from Financing
  -47.0970   554.2600   -274.8600   -178.0060   476.1780
Decrease / Increase in Cash
  -77.8630   1.0490   105.1450   310.4580   -229.7730
Employees
  2,181   4,667   4,923   4,851   5,500