2024-06-02  7:03:32 PM Chg. -0.10 Volume Bid7:03:32 PM Ask7:03:32 PM Market Capitalization Dividend Y. P/E Ratio
115.65EUR -0.09% -
Turnover: -
115.65Bid Size: - 117.55Ask Size: - 7.84 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  72.7760   68.8560   174.5590   171.7820   194.3670
Intangible Assets
  46.3890   44.0270   408.0040   366.3980   319.8070
Long-Term Investments
  157.2010   -   9.8580   10.6550   10.2900
Fixed Assets
  485.9530   333.8360   1,213.4730   1,177.7650   1,150.1420
Inventories
  155.1690   152.6310   275.8690   339.0810   384.6890
Accounts Receivable
  106.3620   101.8830   248.7570   300.3080   295.4540
Cash and Cash Equivalents
  305.4370   227.5740   228.6230   328.6050   644.3450
Current Assets
  738.0910   939.5110   998.7690   1,236.2530   1,464.1040
Total Assets
  1,224.0440   1,273.3470   2,212.2420   2,414.0180   2,614.2460

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  34.1660   23.1770   69.3370   82.5180   83.8250
Long-term debt
  -   -   601.2290   389.9930   343.8420
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  6.7000   4   -   -   -
Liabilities
  142.2220   112.4660   970.4500   825.1110   741.0590
Share Capital
  .1130   .1130   .1130   .1130   .1130
Total Equity
  1,081.8220   1,160.8810   1,241.7920   1,588.9070   1,873.1870
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,224.0440   1,273.3470   2,212.2420   2,414.0180   2,614.2460

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  780.8690   813.5240   1,295.3420   1,915.9770   2,075.1080
Depreciation (total)
  20.5140   22.1030   35.6810   45.7430   43.5210
Operating Result
  135.1420   156.6120   157.2670   406.6340   494.0590
Interest Income
  1.2510   2.8560   -28.0510   -27.9690   -11.1670
Income Before Taxes
  136.3930   159.4680   127.9770   447.6250   480.9500
Income Taxes
  20.6150   37.1710   23.1680   108.4930   88.0540
Minority Interests Profit
  -   -   -   -   -
Net Income
  115.7780   122.2970   104.8090   339.1320   392.8960

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.1700   2.3000   1.9600   6.2600   7.2200
Dividend per Share
  0.6550   0.6750   0.6800   0.7100   0.7800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  101.9140   138.2950   180.0980   355.2220   413.7810
Cash Flow from Investing Activities
  -24.8080   -167.3710   -726.9860   22.6370   72.7520
Cash Flow from Financing
  -52.7210   -47.0970   554.2600   -274.8600   -178.0060
Decrease / Increase in Cash
  16.5350   -77.8630   1.0490   105.1450   310.4580
Employees
  2,371   2,181   4,667   4,923   4,851