2024-06-02  7:03:32 PM Chg. -0.10 Volume Bid7:03:32 PM Ask7:03:32 PM Market Capitalization Dividend Y. P/E Ratio
115.65EUR -0.09% -
Turnover: -
115.65Bid Size: - 117.55Ask Size: - 7.84 bill.EUR - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  174.5590   171.7820   194.3670   241.8710   284.3000
Intangible Assets
  408.0040   366.3980   319.8070   564.6300   512.2000
Long-Term Investments
  9.8580   10.6550   10.2900   5.8540   6.5000
Fixed Assets
  1,213.4730   1,177.7650   1,150.1420   1,982.7730   2,099.4000
Inventories
  275.8690   339.0810   384.6890   462.1460   501.4000
Accounts Receivable
  248.7570   300.3080   295.4540   341.0640   392.7000
Cash and Cash Equivalents
  228.6230   328.6050   644.3450   414.5720   608.3000
Current Assets
  998.7690   1,236.2530   1,464.1040   1,433.5470   1,804.4000
Total Assets
  2,212.2420   2,414.0180   2,614.2460   3,416.3200   3,903.8000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  69.3370   82.5180   83.8250   88.3970   110.6000
Long-term debt
  601.2290   389.9930   343.8420   871.6670   815
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  -   -   -   -   -
Liabilities
  970.4500   825.1110   741.0590   1,392.9760   1,542.9000
Share Capital
  .1130   .1130   .1130   .1130   .1000
Total Equity
  1,241.7920   1,588.9070   1,873.1870   2,023.3440   2,360.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,212.2420   2,414.0180   2,614.2460   3,416.3200   3,903.8000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,295.3420   1,915.9770   2,075.1080   1,899.7730   2,330
Depreciation (total)
  35.6810   45.7430   43.5210   67.4020   55.2000
Operating Result
  157.2670   406.6340   494.0590   219.8510   453.8000
Interest Income
  -28.0510   -27.9690   -11.1670   -38.6820   -27.7000
Income Before Taxes
  127.9770   447.6250   480.9500   177.8360   423
Income Taxes
  23.1680   108.4930   88.0540   37.4500   72.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  104.8090   339.1320   392.8960   140.3860   350.1000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.9600   6.2600   7.2200   2.5700   6.3600
Dividend per Share
  0.6800   0.7100   0.7800   0.8000   0.8000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  180.0980   355.2220   413.7810   244.5090   513.2000
Cash Flow from Investing Activities
  -726.9860   22.6370   72.7520   -947.2530   -202.4000
Cash Flow from Financing
  554.2600   -274.8600   -178.0060   476.1780   -121.5000
Decrease / Increase in Cash
  1.0490   105.1450   310.4580   -229.7730   193.7000
Employees
  4,667   4,923   4,851   5,500   -