2024-05-09  10:00:00 PM Chg. +1.41 Volume Bid10:28:03 PM Ask10:28:03 PM Market Capitalization Dividend Y. P/E Ratio
101.58CAD +1.41% 81,684
Turnover: 8.02 mill.
100.51Bid Size: 700 101.75Ask Size: 1,300 2.94 bill.CAD - 4.83

Assets

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Property and Equipment
  2,749.5000   2,527.8500   2,309.8300   2,363.3700   2,338.0900
Intangible Assets
  31.7000   27.6700   23.9200   19.5800   17.3100
Long-Term Investments
  -   -   -   -   9.9700
Fixed Assets
  -   2,556.6200   2,342   2,405.4500   2,508.1500
Inventories
  31.7000   26.2800   23.4300   35.1600   35.2700
Accounts Receivable
  310.2000   207.2100   255.7400   413.9300   421.4300
Cash and Cash Equivalents
  74.7000   108.7700   40.5900   21.5900   54.1800
Current Assets
  417.8000   342.2600   319.7600   470.6700   510.8800
Total Assets
  3,269.8000   2,898.8800   2,661.7500   2,876.1200   3,019.0400

 

Liabilities

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Accounts Payable
  199.5000   150.9600   224.1200   392.0500   342.3800
Long-term debt
  -   1,285.0900   1,152.6200   1,138.9500   914.8300
Liabilities to Banks
  -   -   -   -   -
Provisions
  25.4000   28.8000   18.7300   36.4800   80.6600
Liabilities
  1,742.4000   1,492.2400   1,436.2000   1,645.5900   1,443.3700
Share Capital
  2,296.4000   -   -   -   -
Total Equity
  1,527.4000   1,406.6400   1,225.5600   1,230.5300   1,575.6600
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,269.8000   2,898.8800   2,661.7500   2,876.1200   3,019.0400

 

Income Statement

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Revenues
  1,541.3000   935.7500   986.8500   1,617.1900   1,937.8500
Depreciation (total)
  333.6000   316.3200   282.3300   279.0400   297.5600
Operating Result
  110.2000   -   -   -   -
Interest Income
  -118.5000   -   -   -   -
Income Before Taxes
  -8.3000   -   -   -   -
Income Taxes
  1.1000   10.9500   -5.4000   20.1500   -23.4700
Minority Interests Profit
  -   -   -   -   -
Net Income
  6.6000   -120.1400   -177.3900   -34.2900   289.2400

 

Per Share

2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
2023
IFRS
in CAD
Earnings per Share
  0.4000   -8.7600   -13.3200   -2.5300   21.0300
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Cash Flow from Operating Activities
  288.2000   226.1200   139.2300   237.1000   500.5700
Cash Flow from Investing Activities
  -74.5000   -40.5200   -56.6000   -144.4200   -214.7800
Cash Flow from Financing
  -231.8000   -145.6200   -149.9000   -113.1700   -251.9700
Decrease / Increase in Cash
  -21.9000   -   -   -   -
Employees
  4,496   3,500   3,500   4,802   5,560