2024-05-22  10:10:00 PM Chg. +0.29 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
186.77USD +0.16% 694,557
Turnover: 81.95 mill.
176.51Bid Size: 100 190.00Ask Size: 100 58.82 bill.USD 1.10% 34.14

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  6,698.5000   6,792.3000   6,910.3000   7,036.8000   7,165.3000
Intangible Assets
  451.3000   409.6000   358.7000   315.8000   298.9000
Long-Term Investments
  172.8000   189.6000   164.2000   169.7000   -
Fixed Assets
  -   -   -   -   18,703
Inventories
  -   -   -   -   -
Accounts Receivable
  828.9000   825.8000   836.6000   890.7000   930.4000
Cash and Cash Equivalents
  88.3000   66.3000   67.6000   213.3000   75.2000
Current Assets
  1,246.1000   1,265.7000   1,231.3000   1,421.9000   1,391
Total Assets
  19,461.9000   19,551.5000   19,616.9000   19,949.2000   20,094

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  606.5000   563.6000   474.5000   511.4000   527.3000
Long-term debt
  -   -   -   -   7,050.8000
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,044.8000   1,161.1000   1,232.7000   1,185.4000   1,149
Liabilities
  11,613   11,868.1000   11,911.2000   12,043.1000   12,346.2000
Share Capital
  -   -   -   -   4.1000
Total Equity
  7,846.5000   7,681.3000   7,703.3000   7,903.5000   7,747.8000
Minority Interests
  2.4000   2.1000   2.4000   2.6000   2.5000
Total liabilities equity
  19,461.9000   19,551.5000   19,616.9000   19,949.2000   20,094

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  8,106.6000   8,192.9000   8,118.3000   8,417.2000   8,788.3000
Depreciation (total)
  833.7000   843.6000   848.5000   877.4000   906.9000
Operating Result
  1,539.1000   1,552.7000   1,320.6000   1,210.3000   1,233.1000
Interest Income
  -506.7000   -439.9000   -387.5000   -359.3000   -348.1000
Income Before Taxes
  877   906.3000   823.9000   851.2000   885.3000
Income Taxes
  369.5000   317.4000   251.8000   262.1000   337.4000
Minority Interests Profit
  -1.5000   .3000   -.3000   -.2000   -.3000
Net Income
  506.5000   589.2000   571.8000   588.9000   547.6000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.3200   1.5700   1.5600   1.6300   1.5400
Dividend per Share
  0.7800   0.8400   0.9100   0.9900   1.0800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,433.7000   1,766.7000   1,513.8000   1,548.2000   1,529.8000
Cash Flow from Investing Activities
  -690.5000   -950.2000   -937.6000   -933.8000   -959.8000
Cash Flow from Financing
  -702.9000   -838.5000   -574.9000   -468.7000   -708.1000
Decrease / Increase in Cash
  40.3000   -22   1.3000   145.7000   -138.1000
Employees
  30,000   30,000   30,000   31,000   31,000