2024-05-22  10:10:00 PM Chg. +0.29 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
186.77USD +0.16% 694,557
Turnover: 81.95 mill.
176.51Bid Size: 100 190.00Ask Size: 100 58.82 bill.USD 1.10% 34.14

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  6,792.3000   6,910.3000   7,036.8000   7,165.3000   7,552.8000
Intangible Assets
  409.6000   358.7000   315.8000   298.9000   246.4000
Long-Term Investments
  189.6000   164.2000   169.7000   -   -
Fixed Assets
  -   -   -   18,703   19,346.9000
Inventories
  -   -   -   -   -
Accounts Receivable
  825.8000   836.6000   890.7000   930.4000   962.9000
Cash and Cash Equivalents
  66.3000   67.6000   213.3000   75.2000   32.4000
Current Assets
  1,265.7000   1,231.3000   1,421.9000   1,391   1,230.3000
Total Assets
  19,551.5000   19,616.9000   19,949.2000   20,094   20,577.2000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  563.6000   474.5000   511.4000   527.3000   577.4000
Long-term debt
  -   -   -   7,050.8000   7,568.7000
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,161.1000   1,232.7000   1,185.4000   1,149   1,131.8000
Liabilities
  11,868.1000   11,911.2000   12,043.1000   12,346.2000   12,800.6000
Share Capital
  -   -   -   4.1000   3.5000
Total Equity
  7,681.3000   7,703.3000   7,903.5000   7,747.8000   7,776.6000
Minority Interests
  2.1000   2.4000   2.6000   2.5000   2.5000
Total liabilities equity
  19,551.5000   19,616.9000   19,949.2000   20,094   20,577.2000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  8,192.9000   8,118.3000   8,417.2000   8,788.3000   9,115
Depreciation (total)
  843.6000   848.5000   877.4000   906.9000   970.6000
Operating Result
  1,552.7000   1,320.6000   1,210.3000   1,233.1000   1,558.8000
Interest Income
  -439.9000   -387.5000   -359.3000   -348.1000   -364.1000
Income Before Taxes
  906.3000   823.9000   851.2000   885.3000   1,195.9000
Income Taxes
  317.4000   251.8000   262.1000   337.4000   445.5000
Minority Interests Profit
  .3000   -.3000   -.2000   -.3000   -.5000
Net Income
  589.2000   571.8000   588.9000   547.6000   749.9000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.5700   1.5600   1.6300   1.5400   2.1400
Dividend per Share
  0.8400   0.9100   0.9900   1.0800   1.1600

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,766.7000   1,513.8000   1,548.2000   1,529.8000   1,679.7000
Cash Flow from Investing Activities
  -950.2000   -937.6000   -933.8000   -959.8000   -1,482.8000
Cash Flow from Financing
  -838.5000   -574.9000   -468.7000   -708.1000   -239.7000
Decrease / Increase in Cash
  -22   1.3000   145.7000   -138.1000   -42.8000
Employees
  30,000   30,000   31,000   31,000   33,000