2024-05-24  10:10:00 PM Chg. +0.68 Volume Bid11:24:10 PM Ask11:24:10 PM Market Capitalization Dividend Y. P/E Ratio
56.60USD +1.22% 102,413
Turnover: 3.17 mill.
56.00Bid Size: 100 57.22Ask Size: 100 1.92 bill.USD 2.05% 11.12

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  1,010.3800   1,146.8810   1,178.4890   1,097.2470   1,120.5260
Intangible Assets
  80.2330   74.5890   69.7050   64.3000   64.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,608.2920   1,798.7210   1,803.4200   2,053.4250   1,863.4260
Inventories
  1,570.7010   1,512.7450   1,528.4610   1,517.8750   1,247.2540
Accounts Receivable
  430.2420   482.1260   438.1860   432.7420   371.6660
Cash and Cash Equivalents
  3.1080   6.3520   5.8540   29.1030   170.3130
Current Assets
  2,031.0440   2,019.7970   1,993.3870   2,017.6100   1,882.5670
Total Assets
  3,639.3360   3,818.5180   3,796.8070   4,071.0350   3,745.9930

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  117.7400   129.9030   114.2630   135.2170   105.0980
Long-term debt
  839.6750   963.3890   918.7790   673.2910   714.1130
Liabilities to Banks
  -   -   -   -   -
Provisions
  76.4000   51.6000   33.2000   8.9000   -
Liabilities
  2,914.1720   3,031.7580   2,973.6910   3,126.2710   2,931.1880
Share Capital
  .6300   .6350   .6420   .6470   .6560
Total Equity
  725.1640   786.7600   823.1160   944.7640   814.8050
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,639.3360   3,818.5180   3,796.8070   4,071.0350   3,745.9930

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  9,731.7790   9,867.2080   9,951.6300   10,454.3430   9,767.0420
Depreciation (total)
  77.4460   88.9440   93.6230   93.1690   91.0230
Operating Result
  232.9090   211.5650   177.6630   307.7060   33.9390
Interest Income
  -77.8220   -88.9190   -102.4570   -101.4720   -68.8000
Income Before Taxes
  155.2120   108.1240   75.3120   199.6450   -34.7640
Income Taxes
  -60.6960   -13.9710   -22.9220   -55.1080   -15.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  93.1930   92.9830   51.6500   144.1370   -51.3850

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.0400   2.1100   1.2100   3.3500   -1.2100
Dividend per Share
  0.2000   0.2000   0.2400   0.4000   0.4000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  216.3680   162.8830   143.6750   170.9140   281.0790
Cash Flow from Investing Activities
  -220.7740   -272.1090   -15.3310   136.7810   -100.1840
Cash Flow from Financing
  3.8890   112.4700   -128.8420   -284.4460   -39.6850
Decrease / Increase in Cash
  -.5170   3.2440   -.4980   23.2490   141.2100
Employees
  9,800   9,750   9,700   9,300   -